Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 152.12M | 113.79M | 84.56M | 77.97M | 75.36M |
Gross Profit | 33.01M | 22.47M | 15.93M | 11.27M | 8.44M |
EBITDA | 17.48M | 11.14M | 2.96M | 989.00K | 248.00K |
Net Income | 11.17M | 4.67M | -1.75M | -3.91M | -3.30M |
Balance Sheet | |||||
Total Assets | 163.36M | 145.58M | 126.65M | 110.83M | 116.12M |
Cash, Cash Equivalents and Short-Term Investments | 7.13M | 16.64M | 7.72M | 12.87M | 24.13M |
Total Debt | 19.66M | 29.95M | 29.82M | 15.84M | 15.34M |
Total Liabilities | 51.39M | 54.89M | 51.08M | 34.05M | 35.84M |
Stockholders Equity | 111.97M | 90.68M | 75.57M | 76.78M | 80.28M |
Cash Flow | |||||
Free Cash Flow | -10.94M | -3.33M | -21.08M | -18.29M | 693.00K |
Operating Cash Flow | -5.82M | 2.25M | -4.87M | -1.49M | 6.10M |
Investing Cash Flow | -3.85M | -3.58M | -16.12M | -15.64M | -5.41M |
Financing Cash Flow | 161.00K | 10.24M | 15.80M | 6.04M | 7.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $243.47M | 23.64 | 22.77% | ― | 58.67% | 70.38% | |
72 Outperform | $91.77M | 26.97 | 6.40% | ― | 15.63% | 64.98% | |
68 Neutral | $380.20M | 25.90 | 12.30% | ― | 30.58% | 83.94% | |
58 Neutral | $1.33B | 4.20 | -2.93% | 7.45% | 3.67% | -51.13% | |
49 Neutral | $6.26B | ― | -73.89% | ― | ― | 17.43% | |
47 Neutral | $1.21B | ― | -43.18% | ― | 167.99% | 22.75% | |
25 Underperform | $539.77M | ― | 115.25% | ― | ― | 23.26% |