Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 152.12M | 113.79M | 84.56M | 77.97M | 75.36M |
Gross Profit | 33.01M | 22.47M | 15.93M | 11.27M | 8.44M |
EBITDA | 17.48M | 11.14M | 2.96M | 989.00K | 248.00K |
Net Income | 11.17M | 4.67M | -1.75M | -3.91M | -3.30M |
Balance Sheet | |||||
Total Assets | 163.36M | 145.58M | 126.65M | 110.83M | 116.12M |
Cash, Cash Equivalents and Short-Term Investments | 7.13M | 16.64M | 7.72M | 12.87M | 24.13M |
Total Debt | 19.66M | 29.95M | 29.82M | 15.84M | 15.34M |
Total Liabilities | 51.39M | 54.89M | 51.08M | 34.05M | 35.84M |
Stockholders Equity | 111.97M | 90.68M | 75.57M | 76.78M | 80.28M |
Cash Flow | |||||
Free Cash Flow | -10.94M | -3.33M | -21.08M | -18.29M | 693.00K |
Operating Cash Flow | -5.82M | 2.25M | -4.87M | -1.49M | 6.10M |
Investing Cash Flow | -3.85M | -3.58M | -16.12M | -15.64M | -5.41M |
Financing Cash Flow | 161.00K | 10.24M | 15.80M | 6.04M | 7.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $213.48M | 18.26 | 23.40% | ― | 72.82% | 80.22% | |
75 Outperform | $446.29M | 28.23 | 10.47% | ― | 25.96% | 68.93% | |
72 Outperform | $89.99M | 26.41 | 6.40% | ― | 24.78% | 23.18% | |
64 Neutral | $10.73B | 15.74 | 7.56% | 2.01% | 2.76% | -15.10% | |
49 Neutral | $5.45B | ― | -60.83% | ― | ― | -4.00% | |
47 Neutral | $1.16B | ― | -30.69% | ― | 87.67% | 18.33% | |
25 Underperform | $436.02M | ― | 115.25% | ― | ― | ― |