| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 177.02M | 178.01M | 152.12M | 113.79M | 84.56M | 77.97M |
| Gross Profit | 44.17M | 44.10M | 33.01M | 22.47M | 15.93M | 11.27M |
| EBITDA | 22.13M | 23.51M | 17.48M | 11.14M | 2.96M | 556.00K |
| Net Income | 16.41M | 16.82M | 11.17M | 4.67M | -1.56M | -3.56M |
Balance Sheet | ||||||
| Total Assets | 232.81M | 226.73M | 163.36M | 145.58M | 126.65M | 110.83M |
| Cash, Cash Equivalents and Short-Term Investments | 51.23M | 51.26M | 7.13M | 16.64M | 7.72M | 12.87M |
| Total Debt | 16.83M | 17.63M | 19.66M | 29.95M | 29.82M | 15.84M |
| Total Liabilities | 52.33M | 50.34M | 51.39M | 54.89M | 51.08M | 34.05M |
| Stockholders Equity | 180.47M | 176.39M | 111.97M | 90.68M | 75.57M | 76.78M |
Cash Flow | ||||||
| Free Cash Flow | 12.67M | 4.02M | -10.94M | -3.33M | -21.08M | -17.74M |
| Operating Cash Flow | 22.44M | 14.97M | -5.82M | 2.25M | -4.87M | -1.49M |
| Investing Cash Flow | -8.81M | -10.05M | -3.85M | -3.58M | -16.12M | -15.64M |
| Financing Cash Flow | 33.44M | 39.21M | 161.00K | 10.24M | 15.80M | 6.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $571.39M | 34.82 | 9.47% | ― | 10.52% | 8.78% | |
59 Neutral | $4.26B | ― | -29.03% | ― | 33.58% | -18.98% | |
59 Neutral | $260.68M | -14.80 | -2.44% | ― | ― | ― | |
51 Neutral | $693.34M | 15.74 | 16.15% | ― | 70.87% | ― | |
47 Neutral | $996.15M | -4.08 | -258.98% | ― | ― | -33.98% | |
43 Neutral | $275.03M | -0.65 | 251.21% | ― | ― | ― |