| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 178.01M | 152.12M | 113.79M | 84.56M | 77.97M |
| Gross Profit | 44.10M | 33.01M | 22.47M | 15.93M | 11.27M |
| EBITDA | 23.51M | 17.48M | 11.14M | 2.96M | 556.00K |
| Net Income | 16.82M | 11.17M | 4.67M | -1.56M | -3.56M |
Balance Sheet | |||||
| Total Assets | 226.73M | 163.36M | 145.58M | 126.65M | 110.83M |
| Cash, Cash Equivalents and Short-Term Investments | 51.26M | 7.13M | 16.64M | 7.72M | 12.87M |
| Total Debt | 17.63M | 19.66M | 29.95M | 29.82M | 15.84M |
| Total Liabilities | 50.34M | 51.39M | 54.89M | 51.08M | 34.05M |
| Stockholders Equity | 176.39M | 111.97M | 90.68M | 75.57M | 76.78M |
Cash Flow | |||||
| Free Cash Flow | 4.02M | -10.94M | -3.33M | -21.08M | -17.74M |
| Operating Cash Flow | 14.97M | -5.82M | 2.25M | -4.87M | -1.49M |
| Investing Cash Flow | -10.05M | -3.85M | -3.58M | -16.12M | -15.64M |
| Financing Cash Flow | 39.21M | 161.00K | 10.24M | 15.80M | 6.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $589.69M | 32.06 | 10.69% | ― | 20.72% | 76.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $824.83M | 16.12 | 16.37% | ― | 95.23% | 89.44% | |
52 Neutral | $247.08M | ― | -0.61% | ― | ― | ― | |
51 Neutral | $1.92B | -4.01 | -29.10% | ― | -0.63% | -163.11% | |
47 Neutral | $936.94M | -5.44 | -225.72% | ― | ― | -33.69% | |
44 Neutral | $249.68M | 1.54 | -174.08% | ― | ― | ― |