| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.89M | 140.18M | 136.22M | 110.12M | 97.43M |
| Gross Profit | 9.40M | 19.89M | 17.25M | 14.85M | 14.51M |
| EBITDA | -3.76M | 5.31M | 3.19M | 2.89M | 8.47M |
| Net Income | -6.34M | -1.68M | -1.60M | -2.49M | 2.92M |
Balance Sheet | |||||
| Total Assets | 107.81M | 119.38M | 130.47M | 104.14M | 79.50M |
| Cash, Cash Equivalents and Short-Term Investments | 6.77M | 9.68M | 7.88M | 21.65M | 11.62M |
| Total Debt | 26.20M | 17.22M | 15.82M | 16.14M | 18.08M |
| Total Liabilities | 90.02M | 99.80M | 108.00M | 84.57M | 60.22M |
| Stockholders Equity | 17.79M | 19.58M | 22.47M | 19.57M | 19.29M |
Cash Flow | |||||
| Free Cash Flow | -6.49M | 921.00K | -13.23M | 10.75M | 1.41M |
| Operating Cash Flow | -5.73M | 2.00M | -11.09M | 13.79M | 4.24M |
| Investing Cash Flow | 2.17M | -1.06M | -2.14M | -3.03M | -2.81M |
| Financing Cash Flow | 837.00K | 820.00K | -614.00K | -1.38M | -1.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $326.48M | 15.92 | 12.07% | ― | 6.83% | 46.38% | |
73 Outperform | $126.11M | 3.67 | 9.22% | ― | 16.72% | 5.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $130.43M | -2.14 | -16.59% | ― | -23.26% | -259.03% | |
51 Neutral | $207.29M | 33.64 | 0.75% | ― | 6.72% | ― | |
46 Neutral | $135.04M | -1.57 | -43.54% | ― | -4.91% | -331.53% | |
45 Neutral | $67.25M | -3.49 | -33.62% | ― | -13.01% | 21.49% |