| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 119.82B | 144.06B | 131.14B | 64.54B | 49.66B |
| Gross Profit | 67.90B | 73.33B | 72.25B | 51.29B | 46.70B |
| EBITDA | 43.48B | 47.15B | 45.63B | 29.58B | 27.50B |
| Net Income | 32.76B | 34.87B | 34.13B | 21.36B | 20.87B |
Balance Sheet | |||||
| Total Assets | 3.06T | 3.01T | 2.86T | 2.85T | 2.75T |
| Cash, Cash Equivalents and Short-Term Investments | 263.63B | 325.60B | 252.99B | 365.99B | 360.15B |
| Total Debt | 909.93B | 916.01B | 873.63B | 881.46B | 808.09B |
| Total Liabilities | 2.84T | 2.79T | 2.66T | 2.68T | 2.59T |
| Stockholders Equity | 225.80B | 218.87B | 198.76B | 176.05B | 161.67B |
Cash Flow | |||||
| Free Cash Flow | -46.83B | 80.41B | -146.00B | -18.98B | 49.16B |
| Operating Cash Flow | -46.34B | 80.82B | -145.15B | -18.62B | 49.41B |
| Investing Cash Flow | -3.67B | -147.00M | -418.00M | 691.00M | 628.00M |
| Financing Cash Flow | -1.43B | -12.64B | 32.17B | 10.02B | 14.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $22.74B | 11.00 | 11.45% | 3.74% | 4.00% | 28.54% | |
69 Neutral | $32.23B | 11.61 | 10.06% | 3.50% | 5.73% | 38.39% | |
69 Neutral | $31.14B | 11.54 | 9.88% | 2.76% | -0.81% | 20.34% | |
68 Neutral | $41.90B | 12.33 | 11.96% | 3.14% | 0.15% | 11.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | $38.31B | 10.97 | 15.37% | 6.22% | -11.76% | -0.87% | |
61 Neutral | $22.37B | 12.03 | 9.94% | 0.37% | -3.18% | -3.10% |