| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 114.78B | 119.82B | 144.06B | 131.14B | 64.54B | 49.66B |
| Gross Profit | 51.81B | 67.90B | 73.33B | 72.25B | 51.29B | 46.70B |
| EBITDA | 40.52B | 43.48B | 47.15B | 45.63B | 29.58B | 27.50B |
| Net Income | 31.91B | 32.76B | 34.87B | 34.13B | 21.36B | 20.87B |
Balance Sheet | ||||||
| Total Assets | 3.19T | 3.06T | 3.01T | 2.86T | 2.85T | 2.75T |
| Cash, Cash Equivalents and Short-Term Investments | 384.76B | 263.63B | 325.60B | 252.99B | 365.99B | 360.15B |
| Total Debt | 1.02T | 909.93B | 916.01B | 873.63B | 881.46B | 808.09B |
| Total Liabilities | 2.99T | 2.84T | 2.79T | 2.66T | 2.68T | 2.59T |
| Stockholders Equity | 199.09B | 225.80B | 218.87B | 198.76B | 176.05B | 161.67B |
Cash Flow | ||||||
| Free Cash Flow | -45.13B | -46.83B | 80.41B | -146.00B | -18.98B | 49.16B |
| Operating Cash Flow | -44.58B | -46.34B | 80.82B | -145.15B | -18.62B | 49.41B |
| Investing Cash Flow | -3.76B | -3.67B | -147.00M | -418.00M | 691.00M | 628.00M |
| Financing Cash Flow | -36.19B | -1.43B | -12.64B | 32.17B | 10.02B | 14.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $24.10B | 10.08 | 11.78% | 3.74% | 2.92% | 16.52% | |
72 Outperform | $33.73B | 13.98 | 8.82% | 3.50% | 9.10% | 0.60% | |
72 Outperform | $31.84B | 12.71 | 10.25% | 2.76% | -0.49% | 19.72% | |
71 Outperform | $46.08B | 58.08 | 8.86% | 3.14% | 7.12% | -5.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | $23.21B | 10.52 | 10.19% | 0.37% | -2.36% | -0.42% | |
66 Neutral | $39.77B | 12.30 | 15.37% | 6.22% | -7.92% | 3.92% |