Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 35.81M | 23.15M | 32.14M | 26.87M | 23.70M | 17.63M |
Gross Profit | 32.04M | 23.15M | 23.28M | 25.23M | 21.61M | 13.78M |
EBITDA | -325.00K | 0.00 | 1.10M | 5.62M | 5.45M | 2.45M |
Net Income | -1.75M | -1.20M | 47.80K | 3.72M | 3.58M | 1.35M |
Balance Sheet | ||||||
Total Assets | 623.64M | 634.21M | 593.48M | 523.84M | 479.52M | 409.99M |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 48.67M | 34.02M | 20.18M | 65.51M | 27.45M |
Total Debt | 52.50M | 69.06M | 70.06M | 54.63M | 7.50M | 25.00M |
Total Liabilities | 585.76M | 597.99M | 556.29M | 487.57M | 441.88M | 375.76M |
Stockholders Equity | 37.88M | 36.22M | 37.19M | 36.28M | 37.58M | 34.23M |
Cash Flow | ||||||
Free Cash Flow | -1.54M | -2.31M | -4.48M | -3.48M | 1.14M | 1.22M |
Operating Cash Flow | -1.54M | -1.82M | -198.70K | -2.26M | 1.98M | 2.45M |
Investing Cash Flow | 0.00 | -25.57M | -54.24M | -88.37M | -6.15M | -91.57M |
Financing Cash Flow | 0.00 | 42.05M | 68.27M | 45.30M | 41.96M | 95.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $17.80B | 11.94 | 10.22% | 3.74% | 9.69% | 1.17% | |
58 Neutral | $78.82M | 10.38 | -1.64% | 3.39% | -0.03% | -126.57% | |
57 Neutral | $37.20M | 5.22 | 8.93% | 3.58% | 7.07% | 96.65% | |
54 Neutral | $91.61M | ― | >-0.01% | ― | 13.69% | 77.14% | |
53 Neutral | $60.43M | ― | -3.27% | ― | 15.76% | -2530.99% | |
― | $54.92M | ― | -0.80% | ― | ― | ― | |
57 Neutral | $48.19M | 20.72 | 4.50% | 0.98% | 13.47% | ― |