| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.04M | 23.15M | 32.14M | 26.87M | 23.70M | 17.63M |
| Gross Profit | 24.82M | 23.15M | 23.28M | 25.23M | 22.43M | 13.78M |
| EBITDA | -1.14M | -497.74K | 1.10M | 5.62M | 5.45M | 2.45M |
| Net Income | -1.75M | -1.20M | 47.80K | 3.72M | 3.58M | 1.35M |
Balance Sheet | ||||||
| Total Assets | 623.64M | 634.21M | 593.48M | 523.84M | 479.52M | 409.99M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 48.67M | -52.50M | 20.18M | 65.51M | 27.45M |
| Total Debt | 52.50M | 69.06M | 70.06M | 54.63M | 7.50M | 25.00M |
| Total Liabilities | 585.76M | 597.99M | 556.29M | 487.57M | 441.88M | 375.76M |
| Stockholders Equity | 37.88M | 36.22M | 37.19M | 36.28M | 37.58M | 34.23M |
Cash Flow | ||||||
| Free Cash Flow | -1.54M | -2.31M | -4.48M | -3.48M | 1.14M | 1.22M |
| Operating Cash Flow | -1.54M | -1.82M | -198.70K | -2.26M | 934.54K | 2.45M |
| Investing Cash Flow | 0.00 | -25.57M | -54.24M | -88.37M | -4.83M | -91.57M |
| Financing Cash Flow | 0.00 | 42.05M | 68.27M | 45.30M | 41.96M | 95.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $74.36M | 13.91 | 5.50% | 2.13% | 1.28% | -35.83% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $60.84M | 25.54 | 2.72% | ― | 76.66% | ― | |
54 Neutral | $61.12M | -51.56 | -3.27% | ― | 15.76% | -2530.99% | |
48 Neutral | $57.93M | -22.22 | 0.22% | ― | 2.54% | -174.74% |