Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 23.15M | $ 23.53M | $ 26.87M | $ 23.70M | $ 17.63M |
Gross Profit | $ 23.15M | $ 32.15M | $ 26.87M | $ 23.70M | $ 17.63M |
Operating Income | $ 694.72K | $ -55.77K | $ 4.59M | $ 5.06M | $ 1.99M |
EBITDA | $ 0.00 | $ 1.10M | $ 5.62M | $ 5.41M | $ 2.45M |
Net Income | $ -1.20M | $ 47.80K | $ 3.72M | $ 3.58M | $ 1.35M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 48.67M | $ 34.02M | $ -6.08M | $ 65.51M | $ 27.45M |
Total Assets | $ 634.21M | $ 593.48M | $ 523.84M | $ 479.52M | $ 409.99M |
Total Debt | $ 0.00 | $ 52.50M | $ 54.63M | $ 7.50M | $ 25.00M |
Net Debt | $ -48.67M | $ -34.02M | $ 34.45M | $ -50.30M | $ -10.26M |
Total Liabilities | $ 597.99M | $ 556.29M | $ 487.57M | $ 441.88M | $ 375.76M |
Stockholders' Equity | $ 36.22M | $ 37.19M | $ 36.28M | $ 37.58M | $ 34.23M |
Cash Flow | |||||
Free Cash Flow | $ -2.31M | $ -4.48M | $ -3.48M | $ 1.14M | $ 1.22M |
Operating Cash Flow | $ -1.82M | $ -198.70K | $ -2.26M | $ 1.98M | $ 2.45M |
Investing Cash Flow | $ -25.57M | $ -54.24M | $ -88.37M | $ -6.15M | $ -91.57M |
Financing Cash Flow | $ 42.05M | $ 68.27M | $ 45.30M | $ 41.96M | $ 95.30M |