| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 63.06M | 59.68M | 54.25M | 46.47M | 41.96M |
| Gross Profit | 49.37M | 47.64M | 44.89M | 37.59M | 33.31M |
| EBITDA | -10.20M | -36.74M | 1.74M | -1.32M | -96.00K |
| Net Income | -41.21M | -39.40M | -316.00K | -3.93M | -1.84M |
Balance Sheet | |||||
| Total Assets | 122.64M | 142.34M | 40.88M | 38.72M | 35.73M |
| Cash, Cash Equivalents and Short-Term Investments | 10.03M | 82.68M | 4.42M | 5.48M | 6.70M |
| Total Debt | 3.08M | 1.69M | 3.93M | 8.47M | 501.00K |
| Total Liabilities | 47.65M | 42.26M | 31.48M | 28.70M | 21.36M |
| Stockholders Equity | 74.99M | 100.08M | 9.40M | 10.02M | 14.37M |
Cash Flow | |||||
| Free Cash Flow | -34.52M | -20.28M | 841.00K | -2.19M | -2.73M |
| Operating Cash Flow | -33.91M | -19.77M | 1.18M | -2.10M | -2.64M |
| Investing Cash Flow | 33.72M | -66.53M | -339.00K | -89.00K | 234.00K |
| Financing Cash Flow | -2.21M | 101.30M | -1.65M | 624.00K | 60.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $225.75M | -2.92 | -33.56% | ― | 15.40% | 40.28% | |
50 Neutral | $107.94M | 44.82 | 3.65% | ― | 0.59% | ― | |
48 Neutral | $84.85M | -10.87 | -12.81% | ― | -1.83% | -642.89% | |
45 Neutral | $158.99M | -5.81 | 105.93% | ― | ― | ― | |
43 Neutral | $68.43M | -0.12 | -127.56% | ― | 30.91% | -1632.95% |