| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 817.72M | 723.73M | 626.73M | 591.39M | 496.45M |
| Gross Profit | 115.95M | 96.30M | 86.00M | 98.14M | 81.14M |
| EBITDA | 83.30M | 52.80M | 33.55M | 38.12M | 25.78M |
| Net Income | 15.77M | -17.39M | -178.79M | -6.43M | -1.17M |
Balance Sheet | |||||
| Total Assets | 694.66M | 668.53M | 667.15M | 855.85M | 755.12M |
| Cash, Cash Equivalents and Short-Term Investments | 169.00K | 1.55M | 306.00K | 679.00K | 227.00K |
| Total Debt | 372.15M | 392.68M | 378.03M | 395.31M | 275.83M |
| Total Liabilities | 508.64M | 504.88M | 510.83M | 536.64M | 450.13M |
| Stockholders Equity | 186.02M | 148.59M | 156.32M | 319.21M | 304.98M |
Cash Flow | |||||
| Free Cash Flow | 21.23M | 18.10M | -31.28M | -64.56M | -101.12M |
| Operating Cash Flow | 49.66M | 50.03M | 14.84M | 60.58M | -21.43M |
| Investing Cash Flow | -29.56M | -18.68M | 44.03M | -106.82M | -94.45M |
| Financing Cash Flow | -28.94M | -31.09M | -50.80M | 46.70M | 115.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $969.05M | 4.20 | 13.51% | ― | 8.33% | 47.71% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
62 Neutral | $763.41M | 27.76 | 9.29% | ― | 11.31% | 99.83% | |
61 Neutral | $420.01M | 19.90 | 12.18% | ― | 6.62% | -7.85% | |
53 Neutral | $325.95M | 33.56 | 2.03% | ― | 5.88% | -68.62% | |
45 Neutral | $64.41M | -0.21 | -111.73% | ― | -10.13% | -532.32% |