| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 35.30M | 54.94M | 63.69M | 71.29M | 59.43M |
| Gross Profit | 28.24M | 35.87M | 33.81M | 40.37M | 32.56M |
| EBITDA | -9.31M | 19.89M | -11.45M | 17.22M | 24.53M |
| Net Income | -20.59M | 1.39M | -23.40M | 7.56M | 369.00K |
Balance Sheet | |||||
| Total Assets | 438.10M | 452.47M | 475.48M | 509.97M | 509.13M |
| Cash, Cash Equivalents and Short-Term Investments | 42.54M | 91.21M | 94.01M | 74.13M | 82.05M |
| Total Debt | 36.55M | 44.03M | 43.35M | 42.34M | 43.66M |
| Total Liabilities | 127.77M | 122.80M | 142.97M | 137.43M | 140.40M |
| Stockholders Equity | 302.28M | 322.46M | 325.16M | 365.60M | 361.54M |
Cash Flow | |||||
| Free Cash Flow | -31.63M | 26.00M | 30.16M | -7.62M | -21.50M |
| Operating Cash Flow | -31.54M | 26.18M | 30.64M | -6.64M | -21.27M |
| Investing Cash Flow | 2.76M | -6.31M | -4.68M | -971.00K | 3.42M |
| Financing Cash Flow | -1.16M | -3.81M | -17.19M | -424.00K | -498.00K |