Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 35.30M | C$ 54.94M | C$ 63.69M | C$ 71.29M | C$ 59.43M |
Gross Profit | C$ 28.24M | C$ 33.75M | C$ 33.81M | C$ 40.37M | C$ 32.56M |
Operating Income | C$ 2.90M | C$ 9.57M | C$ 5.33M | C$ 16.73M | C$ 12.66M |
EBITDA | C$ -9.31M | C$ 19.89M | C$ -11.45M | C$ 27.75M | C$ 24.53M |
Net Income | C$ -20.59M | C$ 1.39M | C$ -23.40M | C$ 7.56M | C$ 369.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 42.54M | C$ 91.21M | C$ 94.01M | C$ 74.13M | C$ 82.05M |
Total Assets | C$ 438.10M | C$ 452.47M | C$ 475.48M | C$ 509.97M | C$ 509.13M |
Total Debt | C$ 36.55M | C$ 44.03M | C$ 43.35M | C$ 42.34M | C$ 43.66M |
Net Debt | C$ 17.49M | C$ -34.22M | C$ -20.36M | C$ -12.54M | C$ -19.89M |
Total Liabilities | C$ 127.77M | C$ 122.80M | C$ 142.97M | C$ 137.43M | C$ 140.40M |
Stockholders' Equity | C$ 302.28M | C$ 322.46M | C$ 325.16M | C$ 365.60M | C$ 361.54M |
Cash Flow | |||||
Free Cash Flow | C$ -31.63M | C$ 26.00M | C$ 30.16M | C$ -7.62M | C$ -21.50M |
Operating Cash Flow | C$ -31.54M | C$ 26.18M | C$ 30.64M | C$ -6.64M | C$ -21.27M |
Investing Cash Flow | C$ 2.76M | C$ -6.31M | C$ -4.68M | C$ -971.00K | C$ 3.42M |
Financing Cash Flow | C$ -1.16M | C$ -3.81M | C$ -17.19M | C$ -424.00K | C$ -498.00K |