| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 50.98M | 45.36M | 60.55M | 46.91M | 25.79M |
| Gross Profit | 43.02M | 14.21M | 21.39M | 10.39M | 11.01M |
| EBITDA | 6.75M | 10.31M | 14.83M | 11.66M | 3.47M |
| Net Income | 3.59M | 5.18M | 12.47M | 15.49M | 3.05M |
Balance Sheet | |||||
| Total Assets | 88.44M | 81.31M | 83.17M | 67.56M | 50.46M |
| Cash, Cash Equivalents and Short-Term Investments | 20.52M | 21.75M | 12.28M | 12.67M | 13.62M |
| Total Debt | 5.72M | 2.71M | 9.88M | 7.15M | 6.58M |
| Total Liabilities | 21.46M | 16.11M | 22.09M | 19.26M | 17.82M |
| Stockholders Equity | 66.98M | 65.20M | 61.08M | 48.30M | 32.64M |
Cash Flow | |||||
| Free Cash Flow | -2.33M | 7.61M | 12.76M | 6.27M | -4.06M |
| Operating Cash Flow | 6.14M | 7.75M | 13.02M | 6.48M | -2.63M |
| Investing Cash Flow | -9.39M | 10.87M | -15.87M | -7.52M | -10.20M |
| Financing Cash Flow | 2.03M | -9.15M | 2.46M | 78.00K | 3.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $150.71M | 19.44 | 5.77% | 3.32% | 4.03% | 151.19% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $47.25M | 12.04 | 5.42% | ― | 0.02% | -68.55% | |
61 Neutral | $46.72M | 0.22 | 116.21% | ― | ― | ― | |
45 Neutral | $17.54M | 3.72 | ― | ― | -3.52% | 83.39% | |
39 Underperform | $7.65M | -0.41 | ― | ― | -13.86% | -32.19% |