| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.24M | 50.98M | 45.36M | 60.55M | 46.91M | 25.79M |
| Gross Profit | 19.36M | 13.80M | 14.21M | 21.39M | 10.39M | 11.01M |
| EBITDA | 6.13M | 6.75M | 10.31M | 14.83M | 11.66M | 3.47M |
| Net Income | 3.24M | 3.59M | 5.18M | 12.47M | 15.49M | 3.05M |
Balance Sheet | ||||||
| Total Assets | 84.99M | 88.44M | 81.31M | 83.17M | 67.56M | 50.46M |
| Cash, Cash Equivalents and Short-Term Investments | 11.57M | 20.52M | 21.75M | 12.28M | 12.67M | 13.62M |
| Total Debt | 1.44M | 5.72M | 2.71M | 9.88M | 7.15M | 6.58M |
| Total Liabilities | 17.22M | 21.46M | 16.11M | 22.09M | 19.26M | 17.82M |
| Stockholders Equity | 67.77M | 66.98M | 65.20M | 61.08M | 48.30M | 32.64M |
Cash Flow | ||||||
| Free Cash Flow | -280.00K | -2.33M | 7.61M | 12.76M | 6.27M | -4.06M |
| Operating Cash Flow | 1.34M | 6.14M | 7.75M | 13.02M | 6.48M | -2.63M |
| Investing Cash Flow | -5.82M | -9.39M | 10.87M | -15.87M | -7.52M | -10.20M |
| Financing Cash Flow | -2.75M | 2.03M | -9.15M | 2.46M | 78.00K | 3.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $155.74M | 44.75 | 5.77% | 3.32% | 6.26% | 1779.57% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $44.81M | 16.41 | 4.85% | ― | 7.68% | -23.96% | |
54 Neutral | $82.31M | -0.13 | -21.91% | ― | 420.79% | 18.17% | |
47 Neutral | $7.86M | ― | ― | ― | ― | ― | |
45 Neutral | $19.64M | 1.61 | ― | ― | -1.27% | ― |