| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.65M | 9.96M | 10.58M | 10.45M | 9.22M | 8.98M |
| Gross Profit | 2.56M | 2.67M | 2.63M | 2.55M | 2.59M | 2.86M |
| EBITDA | 156.00K | 215.00K | -124.00K | 301.00K | 759.00K | 850.00K |
| Net Income | -40.00K | 6.00K | -83.00K | 62.00K | 605.00K | 758.00K |
Balance Sheet | ||||||
| Total Assets | 10.04M | 10.21M | 9.68M | 10.23M | 9.97M | 5.71M |
| Cash, Cash Equivalents and Short-Term Investments | 747.00K | 823.00K | 757.00K | 1.20M | 689.00K | 811.00K |
| Total Debt | 1.77M | 1.98M | 1.27M | 1.54M | 981.00K | 615.00K |
| Total Liabilities | 2.59M | 2.65M | 1.94M | 2.27M | 1.82M | 1.07M |
| Stockholders Equity | 7.46M | 7.56M | 7.75M | 7.95M | 8.15M | 4.64M |
Cash Flow | ||||||
| Free Cash Flow | 208.00K | 424.00K | -16.00K | 306.00K | 62.00K | 66.00K |
| Operating Cash Flow | 264.00K | 486.00K | 6.00K | 322.00K | 153.00K | 86.00K |
| Investing Cash Flow | -72.00K | -62.00K | -57.00K | -366.00K | -641.00K | -170.00K |
| Financing Cash Flow | -534.00K | -362.00K | -395.00K | 558.00K | 366.00K | 615.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $28.12M | 14.34 | 17.85% | 9.81% | -18.29% | -43.76% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $6.54M | -0.06 | 4.57% | ― | -14.59% | -135.25% | |
50 Neutral | $15.87M | -9.42 | -19.54% | ― | -9.17% | -4.64% | |
49 Neutral | $145.36K | -3.57 | -0.53% | 12.90% | -6.27% | 59.67% | |
48 Neutral | $10.88M | 1.68 | 16.79% | ― | 7.75% | -21.61% | |
43 Neutral | $50.49M | -1.89 | -130.15% | ― | -15.42% | 7.12% |