| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.27B | 3.87B | 3.63B | 3.74B | 3.36B | 2.60B |
| Gross Profit | 3.02B | 2.78B | 2.62B | 2.59B | 2.42B | 1.84B |
| EBITDA | 935.06M | 927.00M | 921.70M | 978.70M | 960.90M | 755.30M |
| Net Income | 563.90M | 540.50M | 601.00M | 647.50M | 649.00M | 581.00M |
Balance Sheet | ||||||
| Total Assets | 5.51B | 5.92B | 5.79B | 5.55B | 5.59B | 5.93B |
| Cash, Cash Equivalents and Short-Term Investments | 511.00M | 687.10M | 513.80M | 414.80M | 612.00M | 1.77B |
| Total Debt | 227.70M | 1.76B | 1.79B | 1.81B | 1.48B | 1.83B |
| Total Liabilities | 3.06B | 3.24B | 3.30B | 3.32B | 3.16B | 3.15B |
| Stockholders Equity | 2.43B | 2.66B | 2.47B | 2.21B | 2.41B | 2.75B |
Cash Flow | ||||||
| Free Cash Flow | 807.42M | 656.10M | 624.70M | 609.10M | 815.90M | 665.50M |
| Operating Cash Flow | 871.37M | 793.70M | 753.30M | 763.40M | 922.50M | 754.70M |
| Investing Cash Flow | -298.88M | -212.70M | -234.00M | -429.50M | -707.00M | -123.60M |
| Financing Cash Flow | -368.10M | -401.80M | -415.30M | -523.50M | -1.37B | 687.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $25.59B | 36.99 | 10.14% | 0.94% | 5.15% | 60.30% | |
73 Outperform | $18.12B | 21.86 | 6.41% | 1.05% | 5.47% | -23.03% | |
70 Outperform | $19.60B | 80.71 | 19.68% | ― | 27.12% | -41.72% | |
69 Neutral | $14.29B | 28.22 | 9.20% | 2.28% | 5.78% | 61.52% | |
68 Neutral | $15.26B | 27.27 | 21.18% | 2.08% | 7.71% | -5.36% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $28.35B | -36.29 | ― | 3.30% | -0.76% | -55.03% |