Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.63B | 3.87B | 3.63B | 3.74B | 3.36B | 2.60B |
Gross Profit | 2.59B | 2.78B | 2.62B | 2.59B | 2.42B | 1.84B |
EBITDA | 830.40M | 927.00M | 921.70M | 978.70M | 960.90M | 755.30M |
Net Income | 601.00M | 540.50M | 601.00M | 647.50M | 649.00M | 581.00M |
Balance Sheet | ||||||
Total Assets | 5.79B | 5.92B | 5.79B | 5.55B | 5.59B | 5.93B |
Cash, Cash Equivalents and Short-Term Investments | 513.80M | 687.10M | 513.80M | 414.80M | 612.00M | 1.77B |
Total Debt | 1.79B | 1.76B | 1.79B | 1.81B | 1.48B | 1.83B |
Total Liabilities | 3.30B | 3.24B | 3.30B | 3.32B | 3.16B | 3.15B |
Stockholders Equity | 2.47B | 2.66B | 2.47B | 2.21B | 2.41B | 2.75B |
Cash Flow | ||||||
Free Cash Flow | 663.50M | 656.10M | 624.70M | 609.10M | 815.90M | 665.50M |
Operating Cash Flow | 748.80M | 793.70M | 753.30M | 763.40M | 922.50M | 754.70M |
Investing Cash Flow | -235.70M | -212.70M | -234.00M | -429.50M | -707.00M | -123.60M |
Financing Cash Flow | -409.10M | -401.80M | -415.30M | -523.50M | -1.37B | 687.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $24.61B | 37.89 | 9.73% | 0.94% | 2.47% | 63.68% | |
79 Outperform | $20.42B | 25.10 | 6.52% | 0.93% | 4.11% | -14.43% | |
78 Outperform | $16.53B | 33.42 | 9.20% | 1.99% | 5.78% | 61.52% | |
76 Outperform | $24.06B | 104.01 | 19.18% | ― | 25.99% | -40.46% | |
73 Outperform | $17.18B | 29.19 | 21.18% | 1.81% | 6.46% | -10.22% | |
56 Neutral | $26.80B | ― | -7.10% | 3.14% | -0.76% | -55.03% | |
51 Neutral | $7.93B | -0.35 | -43.30% | 2.25% | 22.54% | -2.22% |