| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.02B | 2.03B | 2.07B | 2.19B | 2.12B |
| Gross Profit | 880.50M | 556.86M | 585.38M | 716.35M | 617.01M |
| EBITDA | 233.38M | -48.47M | -101.41M | 123.00M | -92.73M |
| Net Income | 220.31M | -69.58M | -126.65M | 86.52M | -127.25M |
Balance Sheet | |||||
| Total Assets | 750.09M | 521.44M | 566.57M | 776.34M | 642.89M |
| Cash, Cash Equivalents and Short-Term Investments | 660.32M | 441.86M | 494.96M | 679.54M | 533.29M |
| Total Debt | 24.60M | 19.85M | 14.29M | 100.33M | 100.00M |
| Total Liabilities | 375.56M | 307.13M | 276.56M | 383.67M | 388.03M |
| Stockholders Equity | 401.32M | 235.29M | 299.48M | 392.68M | 254.85M |
Cash Flow | |||||
| Free Cash Flow | 269.05M | -38.64M | -124.27M | 124.43M | -61.36M |
| Operating Cash Flow | 272.40M | -26.47M | -117.05M | 136.27M | -40.43M |
| Investing Cash Flow | -3.70M | -11.97M | 105.65M | -122.78M | 52.10M |
| Financing Cash Flow | -64.40M | -2.99M | -71.67M | 4.77M | 212.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $63.12M | 1.73 | 69.21% | ― | 53.02% | ― | |
64 Neutral | $108.46M | -25.25 | -11.42% | ― | -39.89% | 95.87% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $109.37M | 2.99 | -7.21% | ― | 0.40% | ― | |
55 Neutral | $21.44M | 0.02 | -4.12% | ― | 9.04% | ― | |
45 Neutral | $58.95M | ― | -10.32% | ― | ― | ― | |
43 Neutral | $5.74M | -0.01 | 674.09% | ― | -29.91% | 88.39% |