| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 381.14M | 304.33M | 255.32M | 238.43M | 234.72M |
| Gross Profit | -30.37M | 271.23M | 234.22M | 211.06M | 193.82M |
| EBITDA | 23.24M | 78.00M | 55.15M | 17.16M | 201.29M |
| Net Income | -70.78M | -2.06M | -21.11M | -54.40M | 125.61M |
Balance Sheet | |||||
| Total Assets | 844.85M | 841.92M | 621.46M | 661.27M | 728.55M |
| Cash, Cash Equivalents and Short-Term Investments | 11.01M | 16.99M | 4.08M | 16.91M | 78.69M |
| Total Debt | 689.74M | 651.39M | 629.42M | 671.03M | 683.68M |
| Total Liabilities | 788.59M | 712.31M | 688.01M | 719.43M | 734.11M |
| Stockholders Equity | 51.24M | 123.03M | -66.55M | -58.16M | -5.56M |
Cash Flow | |||||
| Free Cash Flow | -8.92M | -26.95M | -7.25M | -27.14M | -39.24M |
| Operating Cash Flow | 24.36M | -1.78M | 10.68M | -2.58M | -28.80M |
| Investing Cash Flow | -70.69M | -208.92M | -16.56M | -36.90M | -10.44M |
| Financing Cash Flow | 37.51M | 232.04M | -7.11M | -22.65M | 99.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.68B | 17.67 | 11.57% | 1.80% | 23.74% | -18.99% | |
72 Outperform | $1.07B | 28.23 | 9.31% | ― | 29.89% | 10.33% | |
56 Neutral | $429.74M | 0.82 | -31.57% | ― | 0.74% | ― | |
54 Neutral | $309.29M | -2.77 | -24.30% | ― | -22.14% | -787.87% | |
53 Neutral | $1.55B | -8.33 | -80.84% | ― | 34.99% | -68.73% | |
53 Neutral | $3.36B | -9.62 | -523.78% | ― | 3.93% | -42.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |