Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.26B | 3.73B | 3.03B | 2.63B | 2.40B |
Gross Profit | ||||
667.59M | 590.76M | 517.99M | 468.21M | 407.47M |
EBIT | ||||
358.30M | 255.37M | 296.82M | 260.46M | 223.16M |
EBITDA | ||||
461.46M | 353.24M | 360.38M | 320.84M | 281.54M |
Net Income Common Stockholders | ||||
297.97M | 209.40M | 224.68M | 194.65M | 170.48M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
464.60M | 526.86M | 331.71M | 275.96M | 250.01M |
Total Assets | ||||
4.67B | 4.18B | 3.45B | 2.85B | 2.55B |
Total Debt | ||||
1.97B | 1.87B | 1.57B | 1.27B | 1.11B |
Net Debt | ||||
1.51B | 1.36B | 1.26B | 1.00B | 877.45M |
Total Liabilities | ||||
2.83B | 2.68B | 2.20B | 1.83B | 1.73B |
Stockholders Equity | ||||
1.84B | 1.49B | 1.25B | 1.02B | 818.23M |
Cash Flow | Free Cash Flow | |||
188.95M | 270.49M | 184.97M | 206.13M | 323.02M |
Operating Cash Flow | ||||
347.19M | 376.67M | 272.51M | 275.68M | 373.35M |
Investing Cash Flow | ||||
-390.05M | -182.70M | -186.18M | -173.91M | -58.67M |
Financing Cash Flow | ||||
-2.16M | -612.00K | -32.26M | -76.14M | -137.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $99.95B | 187.01 | 3.32% | 1.72% | 20.40% | 57.80% | |
78 Outperform | $7.50B | 25.50 | 17.90% | 0.19% | 15.52% | 40.29% | |
74 Outperform | $10.73B | 25.34 | 10.02% | 7.04% | 9.90% | 56.41% | |
71 Outperform | $569.81M | 29.60 | 10.11% | 7.19% | 3.60% | 24.76% | |
63 Neutral | $31.11B | 355.41 | 0.80% | 2.63% | 9.48% | ― | |
61 Neutral | $1.45B | 14.32 | 10.79% | 2.61% | 15.25% | 51.77% | |
48 Neutral | $6.86B | 1.11 | -50.22% | 2.47% | 16.71% | 1.53% |