Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.13B | 2.92B | 3.13B | 3.04B | 2.57B | 2.41B |
Gross Profit | 1.17B | 410.00M | 1.17B | 1.12B | 961.00M | 915.00M |
EBITDA | 580.00M | 535.00M | 580.00M | 580.00M | 287.00M | 430.00M |
Net Income | 250.00M | 292.00M | 250.00M | 231.00M | 1.03B | 284.00M |
Balance Sheet | ||||||
Total Assets | 4.23B | 4.01B | 4.23B | 4.36B | 5.22B | 5.34B |
Cash, Cash Equivalents and Short-Term Investments | 459.00M | 195.00M | 459.00M | 285.00M | 1.06B | 405.00M |
Total Debt | 659.00M | 667.00M | 659.00M | 654.00M | 1.17B | 1.50B |
Total Liabilities | 1.98B | 1.95B | 1.98B | 1.95B | 2.50B | 2.91B |
Stockholders Equity | 2.23B | 2.04B | 2.23B | 2.38B | 2.70B | 2.40B |
Cash Flow | ||||||
Free Cash Flow | 332.00M | 384.00M | 332.00M | 212.00M | 191.00M | 418.00M |
Operating Cash Flow | 418.00M | 456.00M | 418.00M | 293.00M | 279.00M | 535.00M |
Investing Cash Flow | 39.00M | -160.00M | 39.00M | -108.00M | 1.25B | -205.00M |
Financing Cash Flow | -269.00M | -517.00M | -269.00M | -945.00M | -985.00M | -239.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $9.54B | 26.99 | 24.94% | 1.38% | 2.92% | -9.78% | |
73 Outperform | $9.72B | 19.35 | 27.60% | 1.95% | -3.53% | -7.46% | |
73 Outperform | $11.30B | 31.64 | 14.59% | ― | 9.69% | 54.29% | |
72 Outperform | $10.43B | 34.20 | 18.23% | 0.49% | 3.01% | 27.13% | |
70 Neutral | $10.31B | 28.55 | 12.77% | 1.90% | -4.09% | 22.06% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $9.54B | 38.23 | 3.84% | 1.00% | -7.88% | ― |