| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.23B | 2.92B | 3.13B | 3.04B | 2.57B | 2.41B |
| Gross Profit | 1.20B | 410.00M | 1.17B | 1.12B | 961.00M | 915.00M |
| EBITDA | 601.00M | 535.00M | 580.00M | 580.00M | 287.00M | 430.00M |
| Net Income | 307.00M | 292.00M | 250.00M | 231.00M | 1.03B | 284.00M |
Balance Sheet | ||||||
| Total Assets | 4.29B | 4.01B | 4.23B | 4.36B | 5.22B | 5.34B |
| Cash, Cash Equivalents and Short-Term Investments | 392.00M | 195.00M | 459.00M | 285.00M | 1.06B | 405.00M |
| Total Debt | 675.00M | 667.00M | 659.00M | 654.00M | 1.17B | 1.50B |
| Total Liabilities | 2.00B | 1.95B | 1.98B | 1.95B | 2.50B | 2.91B |
| Stockholders Equity | 2.27B | 2.04B | 2.23B | 2.38B | 2.70B | 2.40B |
Cash Flow | ||||||
| Free Cash Flow | 362.00M | 384.00M | 332.00M | 212.00M | 191.00M | 418.00M |
| Operating Cash Flow | 455.00M | 456.00M | 418.00M | 293.00M | 279.00M | 535.00M |
| Investing Cash Flow | 52.00M | -160.00M | 39.00M | -108.00M | 1.25B | -205.00M |
| Financing Cash Flow | -293.00M | -517.00M | -269.00M | -945.00M | -985.00M | -239.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $11.76B | 32.24 | 24.96% | 1.28% | 2.37% | -6.93% | |
77 Outperform | $10.23B | 19.01 | 29.20% | 2.04% | -1.64% | -2.50% | |
70 Neutral | $10.79B | 31.01 | 12.77% | 1.79% | -4.09% | 22.06% | |
69 Neutral | $10.72B | 41.91 | 3.89% | 0.97% | -4.99% | 22.16% | |
65 Neutral | $10.52B | 28.65 | 17.92% | 0.49% | -0.37% | 21.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $9.86B | 31.98 | 12.38% | ― | 5.52% | 9.03% |