| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 789.51B | 792.11B | 776.87B | 824.77B | 727.40B | 552.18B |
| Gross Profit | 355.01B | 363.04B | 363.08B | 421.16B | 363.85B | 265.85B |
| EBITDA | 231.86B | 245.45B | 286.09B | 283.97B | 248.42B | 171.94B |
| Net Income | 142.28B | 156.34B | 178.32B | 224.61B | 192.99B | 121.79B |
Balance Sheet | ||||||
| Total Assets | 2.11T | 2.10T | 2.09T | 1.93T | 1.77T | 1.54T |
| Cash, Cash Equivalents and Short-Term Investments | 711.60B | 685.55B | 511.29B | 623.50B | 697.05B | 640.55B |
| Total Debt | 5.00B | 5.04B | 13.07B | 12.19B | 11.54B | 10.79B |
| Total Liabilities | 187.82B | 172.46B | 208.69B | 225.62B | 210.68B | 159.88B |
| Stockholders Equity | 1.92T | 1.93T | 1.88T | 1.70T | 1.56T | 1.38T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 88.85B | -6.10B | 27.24B | 75.16B | 91.18B |
| Operating Cash Flow | 0.00 | 196.66B | 98.21B | 101.62B | 156.09B | 120.47B |
| Investing Cash Flow | 0.00 | 35.23B | -131.90B | -87.09B | -116.22B | 73.44B |
| Financing Cash Flow | 0.00 | -100.20B | -87.93B | -113.30B | -88.93B | -56.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $17.96B | 27.84 | 17.97% | 0.91% | 0.83% | -1.32% | |
76 Outperform | $13.76B | 27.72 | 20.17% | 0.78% | 6.69% | 21.44% | |
75 Outperform | $13.25B | 29.65 | 15.59% | 1.34% | 4.49% | -3.33% | |
73 Outperform | $21.20B | 22.76 | 7.46% | 0.78% | 0.86% | -18.22% | |
73 Outperform | $12.64B | 27.11 | 12.25% | 1.68% | 4.73% | -19.15% | |
70 Outperform | $13.66B | 28.16 | 19.45% | 1.33% | 2.85% | 3.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |