| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.06M | 52.35M | 37.30M | 37.32M | 29.48M |
| Gross Profit | 16.06M | 16.19M | 7.83M | 8.36M | 8.69M |
| EBITDA | 3.69M | 6.06M | -2.80M | -1.69M | 3.96M |
| Net Income | 1.79M | 4.24M | -4.39M | -2.62M | 2.32M |
Balance Sheet | |||||
| Total Assets | 50.05M | 50.00M | 32.88M | 33.56M | 28.39M |
| Cash, Cash Equivalents and Short-Term Investments | 1.29M | 1.41M | 1.72M | 2.19M | 657.00K |
| Total Debt | 24.32M | 15.30M | 21.26M | 18.11M | 14.75M |
| Total Liabilities | 32.42M | 35.06M | 30.98M | 27.91M | 20.93M |
| Stockholders Equity | 17.63M | 14.95M | 1.90M | 5.65M | 7.46M |
Cash Flow | |||||
| Free Cash Flow | -10.71M | -2.59M | -3.06M | -4.47M | 447.00K |
| Operating Cash Flow | -8.57M | 1.97M | -2.01M | -1.65M | 2.32M |
| Investing Cash Flow | -2.14M | -4.56M | -1.05M | -2.82M | -1.87M |
| Financing Cash Flow | 10.59M | 2.27M | 2.59M | 6.00M | -747.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $316.86M | 17.43 | 15.38% | ― | -5.47% | 13.42% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
55 Neutral | $367.21M | 2.96 | 20.36% | 2.39% | -12.10% | ― | |
52 Neutral | $1.04B | -3.02 | -2.50% | 3.51% | -1.34% | -73.59% | |
48 Neutral | $80.87M | 62.88 | 10.50% | ― | 30.04% | -53.50% | |
46 Neutral | $391.76M | -1.34 | -67.60% | ― | -5.64% | -577.74% | |
45 Neutral | $117.74M | -18.49 | -15.42% | ― | -13.14% | 57.98% |