| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 71.77M | 60.82M | 50.34M | 42.82M | 41.32M | 37.04M |
| Gross Profit | 55.49M | 45.64M | 42.62M | 40.29M | 38.17M | 32.41M |
| EBITDA | 20.37M | 11.88M | 14.33M | 14.97M | 13.99M | 9.39M |
| Net Income | 13.95M | 7.42M | 9.70M | 10.28M | 9.48M | 5.87M |
Balance Sheet | ||||||
| Total Assets | 1.31B | 1.22B | 1.05B | 997.73M | 995.85M | 855.39M |
| Cash, Cash Equivalents and Short-Term Investments | 61.74M | 23.73M | 149.01M | 165.25M | 150.05M | 128.38M |
| Total Debt | 26.50M | 32.00M | 25.00M | 1.32M | 8.20M | 10.00M |
| Total Liabilities | 1.20B | 1.13B | 962.96M | 924.80M | 910.65M | 770.28M |
| Stockholders Equity | 101.88M | 88.67M | 82.88M | 72.94M | 85.19M | 85.11M |
Cash Flow | ||||||
| Free Cash Flow | 9.74M | 9.04M | 8.50M | 6.83M | 3.73M | 2.04M |
| Operating Cash Flow | 18.91M | 12.74M | 11.34M | 10.63M | 9.55M | 6.56M |
| Investing Cash Flow | -80.31M | -44.36M | -53.38M | -107.22M | -122.67M | -97.17M |
| Financing Cash Flow | 82.77M | 28.98M | 33.07M | 12.00M | 133.07M | 141.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $119.65M | 15.00 | 6.28% | 2.12% | 2.27% | 66.15% | |
76 Outperform | $135.36M | 6.70 | 11.99% | 2.76% | 26.33% | 96.43% | |
69 Neutral | $103.34M | 17.90 | 4.68% | 3.50% | 0.99% | -16.23% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
57 Neutral | $111.22M | 18.92 | 2.90% | 1.51% | 8.77% | 369.81% | |
54 Neutral | $83.73M | -25.99 | 2.26% | 2.86% | 0.84% | ― |