Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.66B | 8.93B | 7.96B | 9.31B | 9.13B | 6.56B |
Gross Profit | 2.38B | 2.94B | 2.11B | 3.41B | 3.43B | 1.67B |
EBITDA | 1.32B | 1.66B | 1.72B | 2.80B | 2.56B | 1.04B |
Net Income | 511.09M | 511.09M | 684.98M | 1.46B | 1.32B | 527.75M |
Balance Sheet | ||||||
Total Assets | 14.83B | 14.83B | 13.56B | 13.11B | 12.27B | 12.63B |
Cash, Cash Equivalents and Short-Term Investments | 645.00M | 645.00M | 797.99M | 780.00M | 899.83M | 1.23B |
Total Debt | 4.52B | 4.52B | 3.10B | 3.01B | 3.23B | 4.62B |
Total Liabilities | 6.75B | 6.75B | 5.64B | 5.68B | 5.77B | 6.97B |
Stockholders Equity | 7.92B | 7.92B | 7.74B | 7.27B | 6.38B | 5.57B |
Cash Flow | ||||||
Free Cash Flow | 492.01M | 492.01M | 974.02M | 1.85B | 1.68B | 1.03B |
Operating Cash Flow | 1.07B | 1.07B | 1.47B | 2.23B | 2.04B | 1.36B |
Investing Cash Flow | -1.81B | -1.81B | -580.04M | -989.18M | -386.75M | -334.92M |
Financing Cash Flow | 592.41M | 592.41M | -911.51M | -1.35B | -1.95B | -536.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $51.44B | 53.52 | 64.87% | ― | 6.68% | 18.84% | |
70 Neutral | $20.52B | 21.94 | 13.65% | 1.69% | 12.58% | 13.00% | |
69 Neutral | $7.45B | 21.72 | 6.18% | 4.05% | 8.30% | -1.78% | |
67 Neutral | $5.49B | 1,704.59 | -1.65% | ― | 11.33% | -232.27% | |
61 Neutral | $10.06B | 36.76 | 3.61% | 0.32% | 3.33% | 32.86% | |
53 Neutral | $10.19B | ― | -35.51% | ― | 12.56% | -464.28% | |
51 Neutral | $7.95B | -0.38 | -42.44% | 2.22% | 22.30% | -1.83% |