Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.66B | 8.93B | 7.96B | 9.31B | 9.13B | 6.56B |
Gross Profit | 2.38B | 2.94B | 2.11B | 3.41B | 3.43B | 1.67B |
EBITDA | 1.32B | 1.66B | 1.72B | 2.80B | 2.56B | 1.04B |
Net Income | 511.09M | 511.09M | 684.98M | 1.46B | 1.32B | 527.75M |
Balance Sheet | ||||||
Total Assets | 14.83B | 14.83B | 13.56B | 13.11B | 12.27B | 12.63B |
Cash, Cash Equivalents and Short-Term Investments | 645.00M | 645.00M | 797.99M | 780.00M | 899.83M | 1.23B |
Total Debt | 4.52B | 4.52B | 3.10B | 3.01B | 3.23B | 4.62B |
Total Liabilities | 6.75B | 6.75B | 5.64B | 5.68B | 5.77B | 6.97B |
Stockholders Equity | 7.92B | 7.92B | 7.74B | 7.27B | 6.38B | 5.57B |
Cash Flow | ||||||
Free Cash Flow | 492.01M | 492.01M | 974.02M | 1.85B | 1.68B | 1.03B |
Operating Cash Flow | 1.07B | 1.07B | 1.47B | 2.23B | 2.04B | 1.36B |
Investing Cash Flow | -1.81B | -1.81B | -580.04M | -989.18M | -386.75M | -334.92M |
Financing Cash Flow | 592.41M | 592.41M | -911.51M | -1.35B | -1.95B | -536.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $20.36B | 22.79 | 13.13% | 1.70% | 12.58% | 13.00% | |
70 Outperform | $10.03B | 26.15 | 10.65% | 2.71% | 5.15% | 412.41% | |
69 Neutral | $6.93B | 20.16 | 6.18% | 4.42% | 8.13% | -1.78% | |
66 Neutral | $10.65B | 37.19 | 3.78% | 0.31% | 3.33% | 32.86% | |
66 Neutral | $15.72B | 12.95 | 48.27% | ― | -3.32% | ― | |
56 Neutral | $8.39B | -128.69 | -2.06% | ― | -1.21% | -115.44% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |