| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 173.70B | 176.66B | 176.48B | 167.17B | 163.17B | 143.87B |
| Gross Profit | 15.05B | 13.65B | 14.48B | 13.43B | 16.69B | 15.71B |
| EBITDA | 11.10B | 9.57B | 9.50B | 11.50B | 13.15B | 11.02B |
| Net Income | 5.79B | 5.70B | 5.55B | 5.00B | 8.26B | 6.86B |
Balance Sheet | ||||||
| Total Assets | 163.02B | 158.29B | 171.21B | 155.19B | 151.59B | 139.04B |
| Cash, Cash Equivalents and Short-Term Investments | 17.87B | 28.91B | 32.20B | 17.91B | 10.01B | 10.95B |
| Total Debt | 16.71B | 15.87B | 19.11B | 17.77B | 14.09B | 14.44B |
| Total Liabilities | 104.86B | 96.34B | 108.59B | 98.84B | 96.34B | 93.24B |
| Stockholders Equity | 57.95B | 61.76B | 62.47B | 56.20B | 55.11B | 45.68B |
Cash Flow | ||||||
| Free Cash Flow | 6.94B | 4.47B | 9.11B | 612.00M | -1.78B | 5.51B |
| Operating Cash Flow | 5.76B | 7.41B | 9.11B | 3.21B | 480.00M | 7.44B |
| Investing Cash Flow | -4.48B | -7.38B | -5.77B | 6.00B | 3.92B | -11.37B |
| Financing Cash Flow | -4.18B | -7.67B | -2.84B | -1.25B | -5.57B | -5.05B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $30.85B | 68.02 | 14.53% | ― | 22.59% | 111.23% | |
67 Neutral | $11.42B | 23.22 | 22.15% | ― | 6.38% | -9.90% | |
65 Neutral | $10.65B | 18.54 | 9.60% | 2.81% | 5.83% | 4.21% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $8.88B | 16.63 | 21.32% | 1.06% | -0.38% | 2.58% | |
62 Neutral | $4.21B | 10.64 | 26.57% | 1.65% | -3.61% | 10.17% | |
50 Neutral | $7.45B | 25.81 | 8.12% | ― | -8.32% | -87.53% |