| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 405.22B | 428.95B | 467.90B | 389.63B | 320.95B | 277.75B |
| Gross Profit | 176.56B | 192.71B | 196.74B | 158.07B | 127.87B | 100.78B |
| EBITDA | 43.72B | 72.73B | 58.61B | 60.24B | 45.76B | 23.29B |
| Net Income | 17.14B | 45.05B | 33.05B | 45.94B | 37.03B | 1.27B |
Balance Sheet | ||||||
| Total Assets | 636.62B | 644.78B | 653.99B | 501.57B | 435.49B | 421.60B |
| Cash, Cash Equivalents and Short-Term Investments | 148.63B | 200.36B | 219.81B | 179.51B | 152.46B | 155.69B |
| Total Debt | 153.39B | 154.14B | 161.84B | 57.35B | 56.01B | 56.81B |
| Total Liabilities | 269.75B | 263.17B | 296.30B | 170.22B | 142.85B | 130.34B |
| Stockholders Equity | 366.85B | 381.58B | 357.67B | 331.32B | 292.59B | 290.76B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.00B | 54.72B | 33.88B | 27.75B | -21.39B |
| Operating Cash Flow | 0.00 | 20.86B | 65.83B | 44.70B | 39.61B | -6.38B |
| Investing Cash Flow | 0.00 | -12.54B | -113.51B | -2.35B | -8.79B | 30.47B |
| Financing Cash Flow | 0.00 | -27.98B | 79.79B | -15.36B | -35.97B | -31.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $87.69B | 18.13 | 24.65% | 2.19% | 5.69% | 32.87% | |
66 Neutral | $3.08B | 29.81 | 4.51% | 2.31% | -8.28% | -55.63% | |
66 Neutral | $51.15B | 59.69 | 13.20% | 0.37% | -1.45% | -11.99% | |
62 Neutral | $11.23B | 111.66 | 5.30% | ― | 16.84% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
53 Neutral | $47.43B | -11.18 | -86.61% | ― | 13.98% | -6.71% | |
51 Neutral | $53.64B | -51.83 | -324.24% | ― | 32.70% | 12.57% |