| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.36T | 7.24T | 6.76T | 6.57T | 6.22T | 5.63T |
| Gross Profit | 3.79T | 3.75T | 3.54T | 3.33T | 3.27T | 2.87T |
| EBITDA | 1.60T | 1.60T | 1.47T | 1.53T | 1.57T | 6.21T |
| Net Income | 1.75T | 1.15T | -227.65B | -970.14B | -1.71T | 4.99T |
Balance Sheet | ||||||
| Total Assets | 44.84T | 45.01T | 46.72T | 43.94T | 47.54T | 45.75T |
| Cash, Cash Equivalents and Short-Term Investments | 5.91T | 3.71T | 6.44T | 7.30T | 6.09T | 7.80T |
| Total Debt | 19.65T | 18.91T | 16.19T | 20.32T | 22.32T | 19.55T |
| Total Liabilities | 31.24T | 31.06T | 33.49T | 33.29T | 35.84T | 33.79T |
| Stockholders Equity | 11.20T | 11.56T | 11.16T | 9.03T | 9.98T | 10.21T |
Cash Flow | ||||||
| Free Cash Flow | -895.67B | -650.59B | -372.06B | 107.53B | 1.89T | -89.64B |
| Operating Cash Flow | -24.01B | 203.58B | 250.55B | 741.29B | 2.73T | 557.25B |
| Investing Cash Flow | -1.94T | -1.63T | -841.46B | 547.58B | -3.02T | -1.47T |
| Financing Cash Flow | 837.18B | -1.12T | -606.22B | 191.52B | 602.22B | 2.19T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $169.25B | 8.56 | 19.70% | 6.60% | 2.42% | 102.17% | |
76 Outperform | $225.21B | 19.36 | 19.03% | 1.75% | 7.30% | 17.67% | |
72 Outperform | $97.62B | 4.45 | 24.73% | 4.71% | 0.20% | 61.54% | |
71 Outperform | $173.76B | 7.96 | 20.88% | 4.55% | 1.98% | 150.68% | |
61 Neutral | $233.44B | 20.16 | 15.53% | 0.20% | 8.09% | 45.49% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | $65.13B | 17.18 | 17.70% | 2.63% | 1.14% | 83.48% |