| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.21B | 1.19B | 1.09B | 972.68M | 790.12M |
| Gross Profit | 165.93M | 1.04B | 631.16M | 561.06M | 462.87M |
| EBITDA | 211.06M | 211.03M | 177.61M | 164.35M | 138.09M |
| Net Income | 20.63M | 35.50M | 47.83M | 44.61M | 28.38M |
Balance Sheet | |||||
| Total Assets | 2.61B | 2.12B | 1.59B | 1.40B | 1.22B |
| Cash, Cash Equivalents and Short-Term Investments | 705.82M | 169.75M | 162.47M | 126.17M | 172.20M |
| Total Debt | 1.25B | 1.02B | 781.85M | 739.01M | 671.76M |
| Total Liabilities | 1.73B | 1.53B | 1.24B | 1.09B | 949.92M |
| Stockholders Equity | 665.51M | 363.75M | 338.34M | 310.10M | 269.47M |
Cash Flow | |||||
| Free Cash Flow | 79.48M | 116.47M | 95.49M | 48.26M | 52.70M |
| Operating Cash Flow | 184.96M | 201.20M | 187.31M | 148.12M | 142.27M |
| Investing Cash Flow | -118.55M | -304.35M | -168.73M | -189.48M | -117.61M |
| Financing Cash Flow | 452.32M | 106.20M | 18.76M | -5.20M | 46.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $15.71B | 31.90 | 14.47% | ― | 2.85% | -6.27% | |
74 Outperform | $820.00M | -1,034.44 | -0.17% | ― | 22.77% | 44.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $735.30M | 27.99 | 12.08% | 1.99% | 15.40% | 33.70% | |
54 Neutral | $5.54B | 789.67 | 0.50% | ― | 20.54% | 106.35% | |
45 Neutral | $1.62B | -8.63 | -48.78% | ― | -2.91% | -67.18% |