| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.26B | 1.19B | 1.09B | 972.68M | 790.12M | 673.08M |
| Gross Profit | 724.53M | 1.04B | 631.16M | 561.06M | 462.87M | 376.25M |
| EBITDA | 209.14M | 211.03M | 177.61M | 164.35M | 138.09M | 124.97M |
| Net Income | 43.47M | 35.50M | 47.83M | 44.61M | 28.38M | 13.81M |
Balance Sheet | ||||||
| Total Assets | 2.24B | 2.12B | 1.59B | 1.40B | 1.22B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 338.53M | 169.75M | 162.47M | 126.17M | 172.20M | 105.27M |
| Total Debt | 1.15B | 1.02B | 781.85M | 739.01M | 671.76M | 557.88M |
| Total Liabilities | 1.67B | 1.53B | 1.24B | 1.09B | 949.92M | 837.33M |
| Stockholders Equity | 358.41M | 363.75M | 338.34M | 310.10M | 269.47M | 252.93M |
Cash Flow | ||||||
| Free Cash Flow | 117.29M | 116.47M | 95.49M | 48.26M | 52.70M | 54.96M |
| Operating Cash Flow | 206.47M | 201.20M | 187.31M | 148.12M | 142.27M | 121.36M |
| Investing Cash Flow | -305.15M | -304.35M | -168.73M | -189.48M | -117.61M | -73.24M |
| Financing Cash Flow | 263.19M | 106.20M | 18.76M | -5.20M | 46.96M | -30.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $13.22B | 34.34 | 14.64% | ― | 2.85% | -6.27% | |
70 Outperform | $695.19M | 14.67 | 12.08% | 1.99% | 15.40% | 33.70% | |
69 Neutral | $909.94M | -27.28 | -4.17% | ― | 22.77% | 44.73% | |
69 Neutral | $6.35B | 415.55 | 0.98% | ― | 20.54% | 106.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $1.48B | -8.83 | -38.53% | ― | -2.91% | -67.18% |