| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 152.35M | 198.70M | 238.73M | 57.62M | 11.53M |
| Gross Profit | 74.94M | 180.47M | 35.39M | 41.04M | -684.00K |
| EBITDA | -16.50M | -181.97M | -282.03M | -149.34M | -167.59M |
| Net Income | 127.24M | -266.22M | -388.17M | -172.23M | -191.01M |
Balance Sheet | |||||
| Total Assets | 671.62M | 842.43M | 653.51M | 690.51M | 688.43M |
| Cash, Cash Equivalents and Short-Term Investments | 86.59M | 124.33M | 65.40M | 193.99M | 295.18M |
| Total Debt | 58.31M | 191.72M | 231.48M | 38.22M | 44.38M |
| Total Liabilities | 110.97M | 633.89M | 482.17M | 265.63M | 256.69M |
| Stockholders Equity | 560.65M | 208.54M | 171.34M | 424.89M | 431.74M |
Cash Flow | |||||
| Free Cash Flow | -250.69M | -185.97M | -423.45M | -254.04M | -296.96M |
| Operating Cash Flow | -250.69M | -133.73M | -406.68M | -193.92M | -219.61M |
| Investing Cash Flow | -37.14M | -52.25M | -16.77M | -60.13M | -77.35M |
| Financing Cash Flow | 255.60M | 243.62M | 298.70M | 148.86M | 349.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr298.21M | -3.40 | -25.80% | ― | 127.13% | 56.91% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
46 Neutral | kr125.51M | -44.78 | -16.90% | ― | 4.64% | ― | |
45 Neutral | kr117.04M | -1.66 | -1291.15% | ― | ― | 28.54% | |
44 Neutral | kr380.61M | -6.44 | -79.60% | ― | ― | 31.62% | |
43 Neutral | kr248.00M | -1.89 | -16.51% | ― | ― | 31.37% | |
42 Neutral | kr30.86M | -0.24 | -186.13% | ― | ― | 0.30% |