| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 74.91M | 73.96M | 67.61M | 61.11M | 70.42M | 53.71M |
| Gross Profit | 11.56M | 2.96M | 30.52M | 58.94M | 21.27M | 38.07M |
| EBITDA | 13.92M | 12.59M | 5.67M | -15.61M | 653.00K | -11.45M |
| Net Income | 3.56M | 4.20M | -6.16M | -27.59M | -8.79M | -17.10M |
Balance Sheet | ||||||
| Total Assets | 53.78M | 58.27M | 56.24M | 54.50M | 61.67M | 47.34M |
| Cash, Cash Equivalents and Short-Term Investments | 3.23M | 323.00K | 356.00K | 856.00K | 4.67M | 12.48M |
| Total Debt | 11.78M | 14.11M | 13.92M | 18.23M | 18.66M | 7.50M |
| Total Liabilities | 32.54M | 37.23M | 48.37M | 53.02M | 55.80M | 32.48M |
| Stockholders Equity | 21.24M | 21.04M | 7.87M | 1.48M | 5.88M | 14.65M |
Cash Flow | ||||||
| Free Cash Flow | 4.61M | 6.17M | -9.51M | -38.44M | -18.98M | -4.99M |
| Operating Cash Flow | 11.67M | 10.09M | 8.63M | -20.66M | -2.35M | 2.13M |
| Investing Cash Flow | -13.95M | -14.49M | -18.15M | -17.78M | -16.62M | -7.12M |
| Financing Cash Flow | 4.89M | 4.37M | 9.01M | 34.63M | 11.16M | 16.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr967.69M | -63.40 | 22.29% | 0.48% | -1.90% | -74.32% | |
60 Neutral | kr133.12M | 227.69 | ― | ― | 8.14% | ― | |
58 Neutral | kr451.26M | -45.76 | ― | ― | 17.00% | 21.62% | |
48 Neutral | kr1.77B | 283.34 | ― | ― | 18.24% | ― |