| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 921.16M | 850.67M | 737.52M | 697.85M | 200.12M | 150.75M |
| Gross Profit | 209.18M | 185.44M | 156.38M | 150.05M | 43.88M | 28.10M |
| EBITDA | 53.38M | 51.47M | 34.85M | 41.38M | 3.89M | -35.33M |
| Net Income | 22.11M | 23.00M | 12.98M | 20.09M | -14.37M | -48.38M |
Balance Sheet | ||||||
| Total Assets | 511.69M | 287.56M | 372.20M | 373.61M | 334.86M | 258.57M |
| Cash, Cash Equivalents and Short-Term Investments | 96.33M | 62.66M | 21.98M | 21.05M | 13.81M | 4.20M |
| Total Debt | 54.39M | 43.65M | 45.27M | 42.27M | 56.44M | 82.70M |
| Total Liabilities | 468.01M | 237.94M | 331.21M | 344.13M | 324.26M | 261.05M |
| Stockholders Equity | 38.22M | 43.99M | 35.21M | 22.85M | 3.81M | -9.56M |
Cash Flow | ||||||
| Free Cash Flow | 34.38M | 75.08M | 19.12M | 30.80M | 9.94M | -43.83M |
| Operating Cash Flow | 34.65M | 75.20M | 19.63M | 31.16M | 9.99M | -43.76M |
| Investing Cash Flow | -31.14M | -4.08M | 892.00K | -25.00K | -11.27M | -3.04M |
| Financing Cash Flow | -14.41M | -30.44M | -19.60M | -23.90M | 10.89M | 18.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr293.72M | 13.93 | ― | 1.72% | 18.41% | 112.20% | |
65 Neutral | kr228.48M | 16.82 | ― | ― | 1.12% | ― | |
56 Neutral | kr111.39M | ― | ― | ― | 5.41% | 20.99% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
52 Neutral | kr109.03M | -1.74 | ― | ― | 9.39% | -378.80% | |
41 Neutral | kr120.76M | ― | ― | ― | -12.49% | -312.58% |