| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 988.00M | 1.07B | 1.04B | 854.36M | 402.53M | 330.45M |
| Gross Profit | 547.00M | 572.00M | 589.52M | 494.01M | 226.24M | 140.89M |
| EBITDA | 56.00M | 87.14M | 138.02M | 123.76M | 142.99M | -126.67M |
| Net Income | -57.00M | -43.63M | 44.51M | 44.86M | 47.43M | -212.59M |
Balance Sheet | ||||||
| Total Assets | 955.00M | 976.94M | 1.04B | 1.11B | 907.28M | 737.45M |
| Cash, Cash Equivalents and Short-Term Investments | 73.00M | 110.99M | 108.36M | 190.58M | 137.80M | 26.03M |
| Total Debt | 582.00M | 590.50M | 555.23M | 530.07M | 535.09M | 623.61M |
| Total Liabilities | 969.00M | 922.30M | 940.54M | 1.06B | 911.25M | 843.91M |
| Stockholders Equity | -15.00M | 53.55M | 93.96M | 40.83M | -4.38M | -106.46M |
Cash Flow | ||||||
| Free Cash Flow | 86.00M | 64.30M | 15.19M | 82.01M | 86.83M | -46.46M |
| Operating Cash Flow | 101.00M | 78.01M | 54.19M | 93.23M | 88.11M | -45.04M |
| Investing Cash Flow | -14.99M | -15.99M | -41.57M | -11.21M | -1.55M | 170.00K |
| Financing Cash Flow | -84.49M | -60.49M | -96.44M | -31.25M | 24.68M | -5.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr293.72M | 13.93 | ― | 1.75% | 18.41% | 112.20% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
41 Neutral | kr120.76M | ― | ― | ― | -12.49% | -312.58% | |
40 Underperform | kr80.05M | -0.14 | ― | ― | -47.47% | -524.00% | |
39 Underperform | €39.17M | -3.17 | ― | ― | 33.98% | -104.57% |