Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.03B | 1.07B | 1.04B | 854.36M | 402.53M | 330.45M |
Gross Profit | 548.00M | 572.00M | 589.52M | 494.01M | 226.24M | 140.89M |
EBITDA | 63.00M | 87.14M | 131.02M | 120.76M | 142.99M | -126.67M |
Net Income | -54.00M | -43.63M | 44.51M | 44.86M | 47.43M | -212.59M |
Balance Sheet | ||||||
Total Assets | 946.00M | 976.94M | 1.04B | 1.11B | 907.28M | 737.45M |
Cash, Cash Equivalents and Short-Term Investments | 68.00M | 110.99M | 108.36M | 190.58M | 137.80M | 26.03M |
Total Debt | 606.00M | 590.50M | 555.23M | 530.07M | 535.09M | 623.61M |
Total Liabilities | 931.00M | 922.30M | 940.54M | 1.06B | 911.25M | 843.91M |
Stockholders Equity | 14.00M | 53.55M | 93.96M | 40.83M | -4.38M | -106.46M |
Cash Flow | ||||||
Free Cash Flow | 72.00M | 64.30M | 15.19M | 82.01M | 86.83M | -46.46M |
Operating Cash Flow | 85.00M | 78.01M | 54.19M | 93.23M | 88.11M | -45.04M |
Investing Cash Flow | -12.99M | -15.99M | -41.57M | -11.21M | -1.55M | 170.00K |
Financing Cash Flow | -63.49M | -60.49M | -96.44M | -31.25M | 24.68M | -5.43M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr217.66M | 11.88 | 2.15% | 15.17% | 27.53% | ||
67 Neutral | €4.44B | 26.62 | 21.72% | 4.79% | 3.30% | 3.56% | |
60 Neutral | kr259.65M | ― | ― | -7.46% | -142.85% | ||
58 Neutral | kr215.04M | 147.09 | ― | 5.27% | ― | ||
46 Neutral | kr120.75M | ― | 19.48% | 1.88% | -207.73% | ||
40 Underperform | kr187.84M | ― | ― | -6.63% | -241.61% |