Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 49.13M | 48.06M | 37.81M | 43.68M | 41.45M |
Gross Profit | 33.17M | 30.27M | 23.68M | 28.42M | 25.41M |
EBITDA | 24.19M | -12.82M | -29.03M | 141.92M | 81.17M |
Net Income | 1.46M | -24.29M | -18.32M | 108.43M | 56.99M |
Balance Sheet | |||||
Total Assets | 780.40M | 779.12M | 809.47M | 829.51M | 706.38M |
Cash, Cash Equivalents and Short-Term Investments | 64.25M | 61.72M | 69.91M | 48.90M | 24.27M |
Total Debt | 395.60M | 398.15M | 398.12M | 371.98M | 371.92M |
Total Liabilities | 458.51M | 458.70M | 464.76M | 453.71M | 426.25M |
Stockholders Equity | 321.88M | 320.42M | 344.71M | 375.80M | 280.14M |
Cash Flow | |||||
Free Cash Flow | 10.31M | 7.42M | 9.76M | -5.30M | 19.79M |
Operating Cash Flow | 10.31M | 7.42M | 9.76M | 16.05M | 11.93M |
Investing Cash Flow | -5.19M | -12.41M | -2.24M | 21.35M | -7.86M |
Financing Cash Flow | -2.60M | -3.19M | 13.49M | -12.77M | -12.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr217.66M | 11.88 | 2.15% | 15.17% | 27.53% | ||
61 Neutral | kr359.87M | ― | ― | 24.45% | -9.76% | ||
60 Neutral | kr259.65M | ― | ― | -7.46% | -142.85% | ||
58 Neutral | kr215.04M | 147.09 | ― | 5.27% | ― | ||
56 Neutral | HK$27.52B | -6.28 | 7.26% | 6.38% | -0.39% | -438.43% |