Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 49.13M | 48.06M | 37.81M | 43.68M | 41.45M |
Gross Profit | 33.17M | 30.27M | 23.68M | 28.42M | 25.41M |
EBITDA | 24.19M | -12.82M | -29.03M | 141.92M | 81.17M |
Net Income | 1.46M | -24.29M | -18.32M | 108.43M | 56.99M |
Balance Sheet | |||||
Total Assets | 780.40M | 779.12M | 809.47M | 829.51M | 706.38M |
Cash, Cash Equivalents and Short-Term Investments | 64.25M | 61.72M | 69.91M | 48.90M | 24.27M |
Total Debt | 395.60M | 398.15M | 398.12M | 371.98M | 371.92M |
Total Liabilities | 458.51M | 458.70M | 464.76M | 453.71M | 426.25M |
Stockholders Equity | 321.88M | 320.42M | 344.71M | 375.80M | 280.14M |
Cash Flow | |||||
Free Cash Flow | 10.31M | 7.42M | 9.76M | -5.30M | 19.79M |
Operating Cash Flow | 10.31M | 7.42M | 9.76M | 16.05M | 11.93M |
Investing Cash Flow | -5.19M | -12.41M | -2.24M | 21.35M | -7.86M |
Financing Cash Flow | -2.60M | -3.19M | 13.49M | -12.77M | -12.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | kr236.88M | 17.44 | ― | ― | 1.12% | ― | |
71 Outperform | kr466.24M | 10.69 | 5.25% | 5.24% | 4.30% | ― | |
56 Neutral | kr217.56M | 42.66 | 2.74% | 5.41% | -12.37% | -53.91% | |
47 Neutral | kr32.34M | -0.51 | 141.60% | ― | -30.28% | -111.57% | |
39 Underperform | kr63.02M | -0.26 | -128.71% | ― | -40.42% | 75.91% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% |