| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.99M | 24.52M | 40.57M | 50.68M | 44.22M | 39.81M |
| Gross Profit | 7.74M | 24.35M | 42.36M | 52.67M | 46.18M | 41.21M |
| EBITDA | -22.87M | -7.72M | -6.54M | -30.65M | -18.84M | -4.63M |
| Net Income | -62.56M | -41.15M | -14.53M | -46.91M | -82.67M | -13.73M |
Balance Sheet | ||||||
| Total Assets | 236.94M | 295.07M | 256.96M | 259.10M | 268.84M | 50.69M |
| Cash, Cash Equivalents and Short-Term Investments | 22.40M | 34.13M | 37.21M | 20.93M | 68.95M | 12.89M |
| Total Debt | 84.50M | 134.09M | 211.18M | 175.11M | 176.84M | 22.87M |
| Total Liabilities | 272.91M | 297.44M | 241.30M | 229.91M | 211.43M | 32.55M |
| Stockholders Equity | -39.11M | -29.06M | -6.19M | 8.98M | 37.41M | 18.14M |
Cash Flow | ||||||
| Free Cash Flow | -31.15M | -12.78M | -15.48M | -21.46M | -76.45M | -14.31M |
| Operating Cash Flow | -29.04M | -9.31M | -14.53M | -17.91M | -72.65M | -10.94M |
| Investing Cash Flow | 20.44M | -29.58M | 19.93M | -41.70M | -81.67M | -16.46M |
| Financing Cash Flow | 15.22M | 35.81M | 10.88M | 11.58M | 210.38M | 11.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr462.48M | 10.61 | ― | 5.69% | 4.30% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr228.48M | 16.82 | ― | ― | 1.12% | ― | |
56 Neutral | kr213.15M | 41.79 | ― | 5.48% | -12.37% | -53.91% | |
39 Underperform | kr30.15M | -0.48 | ― | ― | -38.13% | -75.67% | |
39 Underperform | €59.24M | -0.22 | -109.30% | ― | -37.20% | 69.96% |