| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.00M | 40.80M | 43.79M | 38.48M | 31.84M | 34.28M |
| Gross Profit | 30.00M | 26.00M | 31.19M | 25.41M | 22.79M | 26.11M |
| EBITDA | 24.60M | 23.00M | 34.47M | 23.92M | 20.50M | 24.26M |
| Net Income | 5.10M | 3.28M | 16.30M | 10.14M | 11.73M | 10.60M |
Balance Sheet | ||||||
| Total Assets | 331.60M | 322.90M | 340.93M | 336.39M | 324.67M | 324.37M |
| Cash, Cash Equivalents and Short-Term Investments | 27.70M | 21.10M | 35.57M | 26.21M | 26.25M | 31.47M |
| Total Debt | 163.60M | 154.60M | 156.52M | 158.42M | 160.95M | 163.48M |
| Total Liabilities | 220.20M | 202.40M | 212.06M | 212.05M | 198.72M | 198.39M |
| Stockholders Equity | 111.40M | 120.50M | 128.87M | 124.33M | 125.95M | 125.98M |
Cash Flow | ||||||
| Free Cash Flow | 9.47M | -700.00K | 23.01M | 8.85M | 9.07M | 15.12M |
| Operating Cash Flow | 15.07M | 6.40M | 28.54M | 23.29M | 21.11M | 16.96M |
| Investing Cash Flow | -12.70M | -7.10M | -5.54M | -14.44M | -12.04M | -1.84M |
| Financing Cash Flow | -3.60M | -13.70M | -13.66M | -8.89M | -14.29M | -14.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr462.48M | 10.61 | ― | 5.65% | 4.30% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | kr228.48M | 16.82 | ― | ― | 1.12% | ― | |
56 Neutral | kr213.15M | 41.79 | ― | 5.44% | -12.37% | -53.91% | |
44 Neutral | kr30.15M | -0.48 | ― | ― | -38.13% | -75.67% | |
41 Neutral | €59.24M | -0.22 | -77.57% | ― | -40.42% | 75.91% |