| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 238.15M | 332.30M | 495.12M | 597.76M | 365.93M | 237.03M |
| Gross Profit | 186.39M | 200.49M | 310.71M | 394.50M | 248.54M | 163.54M |
| EBITDA | -18.78M | -222.37M | -719.54M | 24.16M | 776.78M | 362.88M |
| Net Income | -282.68M | -470.82M | -925.19M | -254.48M | 468.98M | 243.33M |
Balance Sheet | ||||||
| Total Assets | 2.72B | 2.75B | 3.29B | 4.50B | 7.40B | 3.40B |
| Cash, Cash Equivalents and Short-Term Investments | 33.35M | 49.14M | 68.36M | 184.45M | 492.48M | 925.41M |
| Total Debt | 43.31M | 2.27B | 2.29B | 2.51B | 3.69B | 1.47B |
| Total Liabilities | 2.63B | 2.47B | 2.49B | 2.77B | 4.92B | 1.78B |
| Stockholders Equity | 115.04M | 308.38M | 783.96M | 1.71B | 2.10B | 1.62B |
Cash Flow | ||||||
| Free Cash Flow | -408.00K | -23.43M | -158.94M | -167.54M | -514.22M | -894.31M |
| Operating Cash Flow | 830.00K | -18.62M | -153.47M | -166.18M | 305.93M | -22.05M |
| Investing Cash Flow | -5.37M | 217.54M | 105.92M | -987.20M | -1.99B | 197.35M |
| Financing Cash Flow | -18.19M | -218.15M | -68.55M | 887.26M | 1.21B | 504.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr439.92M | 10.00 | ― | 5.79% | 4.30% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr322.56M | 23.75 | ― | ― | 1.12% | ― | |
56 Neutral | kr199.92M | 39.78 | ― | 5.48% | -12.37% | -53.91% | |
51 Neutral | kr32.08M | -0.49 | ― | ― | -38.13% | -75.67% | |
41 Neutral | kr118.42M | -0.10 | -109.30% | ― | -37.20% | 69.96% |