Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
319.96M | 495.12M | 597.76M | 365.93M | 237.03M | Gross Profit |
44.62M | 310.71M | 394.50M | 248.54M | 163.54M | EBIT |
-149.39M | -750.04M | 4.30M | 709.87M | 331.65M | EBITDA |
-222.37M | -719.54M | 24.16M | 776.78M | 362.88M | Net Income Common Stockholders |
-470.82M | -925.19M | -254.48M | 468.98M | 243.33M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
49.14M | 68.36M | 184.45M | 492.48M | 925.41M | Total Assets |
2.75B | 3.29B | 4.50B | 7.40B | 3.40B | Total Debt |
432.00M | 2.29B | 2.51B | 3.69B | 1.47B | Net Debt |
382.86M | 2.22B | 2.33B | 3.24B | 539.91M | Total Liabilities |
2.47B | 2.49B | 2.77B | 4.92B | 1.78B | Stockholders Equity |
308.38M | 783.96M | 1.71B | 2.10B | 1.62B |
Cash Flow | Free Cash Flow | |||
-23.43M | -158.94M | -167.54M | -514.22M | -894.31M | Operating Cash Flow |
-18.62M | -153.47M | -166.18M | 305.93M | -22.05M | Investing Cash Flow |
217.54M | 105.92M | -987.20M | -1.99B | 197.35M | Financing Cash Flow |
-218.15M | -68.55M | 887.26M | 1.21B | 504.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | €905.09M | 16.91 | 5.79% | 6.75% | 6.99% | 488.53% | |
67 Neutral | €3.89B | 48.72 | 1.16% | ― | 4.75% | ― | |
66 Neutral | kr363.31M | 18.33 | 6.70% | 0.36% | 119.64% | 6.90% | |
66 Neutral | $4.51B | 12.22 | 5.40% | 3.63% | 4.14% | -12.01% | |
40 Underperform | kr95.35M | ― | -77.74% | ― | -40.68% | 70.25% |