| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 81.67M | 80.97M | 75.87M | 64.28M | 64.20M | 62.77M |
| Gross Profit | 69.57M | 61.28M | 59.33M | 44.34M | 49.11M | 49.58M |
| EBITDA | 55.47M | 58.47M | 56.28M | 41.47M | 48.69M | 46.88M |
| Net Income | 43.60M | 31.35M | -6.03M | -1.99M | 5.10M | 4.61M |
Balance Sheet | ||||||
| Total Assets | 1.33B | 1.30B | 751.11M | 794.45M | 819.93M | 832.22M |
| Cash, Cash Equivalents and Short-Term Investments | 37.87M | 29.61M | 18.92M | 25.25M | 57.04M | 39.72M |
| Total Debt | 553.08M | 552.80M | 550.00M | 550.00M | 550.00M | 530.00M |
| Total Liabilities | 734.09M | 706.53M | 599.93M | 618.45M | 604.34M | 584.12M |
| Stockholders Equity | 593.30M | 597.15M | 151.18M | 176.01M | 215.59M | 248.10M |
Cash Flow | ||||||
| Free Cash Flow | 26.83M | 29.22M | 21.87M | 5.81M | 34.93M | 20.04M |
| Operating Cash Flow | 29.70M | 29.22M | 23.59M | 42.14M | 41.08M | 41.32M |
| Investing Cash Flow | -2.87M | -2.85M | -1.72M | -36.34M | -6.15M | -21.27M |
| Financing Cash Flow | -17.56M | -15.68M | -28.20M | -37.60M | -17.60M | -31.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | €398.60M | 9.25 | 11.37% | 0.32% | 87.63% | 436.07% | |
71 Outperform | kr462.48M | 10.61 | ― | 5.65% | 4.30% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | kr228.48M | 16.82 | ― | ― | 1.12% | ― | |
56 Neutral | kr213.15M | 41.79 | ― | 5.44% | -12.37% | -53.91% | |
41 Neutral | €59.24M | -0.22 | -77.57% | ― | -40.42% | 75.91% |