| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 834.00M | 857.00M | 758.00M | 776.00M | 616.00M |
| Gross Profit | 198.00M | 687.00M | 567.00M | 590.00M | 444.00M |
| EBITDA | 281.00M | 56.00M | -140.00M | -57.00M | -5.00M |
| Net Income | -217.00M | -177.00M | -199.00M | -105.00M | -184.00M |
Balance Sheet | |||||
| Total Assets | 1.29B | 1.83B | 1.15B | 1.22B | 1.22B |
| Cash, Cash Equivalents and Short-Term Investments | 117.00M | 116.00M | 236.00M | 402.00M | 438.00M |
| Total Debt | 651.00M | 432.00M | 79.00M | 69.00M | 94.00M |
| Total Liabilities | 901.00M | 1.15B | 585.00M | 470.00M | 382.00M |
| Stockholders Equity | 393.00M | 676.00M | 562.00M | 752.00M | 840.00M |
Cash Flow | |||||
| Free Cash Flow | 85.00M | -345.00M | -119.00M | -37.00M | -152.00M |
| Operating Cash Flow | 262.00M | 7.00M | 95.00M | 137.00M | -23.00M |
| Investing Cash Flow | -177.00M | -356.00M | -229.00M | -169.00M | -300.00M |
| Financing Cash Flow | -75.00M | 226.00M | -29.00M | -8.00M | 156.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr3.48B | -5.98 | -16.62% | ― | 24.53% | 35.12% | |
55 Neutral | kr637.80M | 52.29 | 22.29% | 0.48% | 27.82% | 305.33% | |
47 Neutral | kr246.42M | -18.80 | -5.81% | ― | -9.79% | -144.24% | |
45 Neutral | kr444.61M | -2.33 | 2.87% | ― | 11.59% | 96.70% | |
44 Neutral | kr2.04B | -17.17 | ― | ― | 10.25% | -698.93% |