| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.50M | 12.08M | 23.34M | 74.05M | 60.80M |
| Gross Profit | -25.63M | -1.47M | 602.00K | 10.15M | 13.71M |
| EBITDA | -10.17M | 97.37M | -82.97M | -26.78M | -133.34M |
| Net Income | -32.46M | 65.33M | -96.65M | -82.50M | -154.09M |
Balance Sheet | |||||
| Total Assets | 146.53M | 170.46M | 62.03M | 171.25M | 297.00M |
| Cash, Cash Equivalents and Short-Term Investments | 1.41M | 5.97M | 1.38M | 3.55M | 13.97M |
| Total Debt | 0.00 | 22.94M | 42.75M | 30.00M | 46.14M |
| Total Liabilities | 40.81M | 32.60M | 61.41M | 73.05M | 77.81M |
| Stockholders Equity | 105.72M | 137.86M | 619.00K | 98.20M | 219.19M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -35.70M | -10.52M | -18.22M | -32.45M |
| Operating Cash Flow | -18.64M | -35.70M | -10.52M | -14.35M | -32.45M |
| Investing Cash Flow | -6.70M | 59.36M | 6.99M | -10.68M | -208.34M |
| Financing Cash Flow | 20.78M | -19.07M | 1.38M | 14.61M | 194.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | kr41.47M | -2.02 | ― | ― | 50.38% | 10.68% | |
52 Neutral | kr60.34M | 24.78 | ― | ― | ― | ― | |
47 Neutral | kr65.26M | -5.32 | ― | ― | ― | ― | |
46 Neutral | kr110.32M | -2.31 | -76.48% | ― | -8.60% | 24.21% | |
45 Neutral | kr62.68M | -1.80 | -32.53% | ― | -57.04% | -161.67% | |
45 Neutral | kr39.92M | -0.07 | ― | ― | ― | ― |