| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.95B | 28.24B | 26.03B | 22.12B | 18.79B | 15.53B |
| Gross Profit | 12.79B | 12.32B | 20.24B | 17.13B | 14.01B | 12.04B |
| EBITDA | 11.32B | 10.96B | 9.30B | 7.23B | 6.05B | 5.71B |
| Net Income | 921.00M | 478.00M | 3.88B | 2.41B | 2.64B | 2.68B |
Balance Sheet | ||||||
| Total Assets | 81.26B | 67.43B | 75.44B | 74.03B | 52.50B | 48.66B |
| Cash, Cash Equivalents and Short-Term Investments | 940.00M | 1.04B | 1.14B | 904.00M | 1.36B | 1.04B |
| Total Debt | 19.06B | 11.75B | 16.73B | 20.48B | 9.10B | 10.91B |
| Total Liabilities | 40.87B | 29.71B | 35.15B | 40.16B | 25.97B | 25.46B |
| Stockholders Equity | 40.38B | 37.72B | 40.29B | 33.87B | 26.52B | 23.20B |
Cash Flow | ||||||
| Free Cash Flow | 6.71B | 8.52B | 4.38B | -473.00M | 3.19B | 5.10B |
| Operating Cash Flow | 7.39B | 8.56B | 7.39B | 4.47B | 4.67B | 5.47B |
| Investing Cash Flow | -12.95B | -4.29B | -3.09B | -21.90B | -1.48B | -367.00M |
| Financing Cash Flow | 5.47B | -4.32B | -4.00B | 17.01B | -2.99B | -4.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | kr144.85B | 239.71 | 1.26% | ― | 10.36% | -76.98% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr551.36M | 11.04 | -48.65% | ― | 48.38% | 60.16% | |
47 Neutral | kr660.72M | -8.03 | ― | ― | -34.52% | 36.36% | |
45 Neutral | kr217.93M | -3.17 | -530.21% | ― | 742.87% | 40.47% | |
44 Neutral | kr158.58M | -4.22 | -90.66% | ― | ― | -4.25% | |
40 Underperform | kr20.88M | -1.77 | ― | ― | -82.63% | -37.53% |