| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.24B | 26.03B | 22.12B | 18.79B | 15.53B |
| Gross Profit | 12.32B | 20.24B | 17.13B | 14.01B | 12.04B |
| EBITDA | 10.96B | 9.30B | 7.23B | 6.05B | 5.71B |
| Net Income | 478.00M | 3.88B | 2.41B | 2.64B | 2.68B |
Balance Sheet | |||||
| Total Assets | 67.43B | 75.44B | 74.03B | 52.50B | 48.66B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.14B | 904.00M | 1.36B | 1.04B |
| Total Debt | 11.75B | 16.73B | 20.48B | 9.10B | 10.91B |
| Total Liabilities | 29.71B | 35.15B | 40.16B | 25.97B | 25.46B |
| Stockholders Equity | 37.72B | 40.29B | 33.87B | 26.52B | 23.20B |
Cash Flow | |||||
| Free Cash Flow | 8.52B | 4.38B | -473.00M | 3.19B | 5.10B |
| Operating Cash Flow | 8.56B | 7.39B | 4.47B | 4.67B | 5.47B |
| Investing Cash Flow | -4.29B | -3.09B | -21.90B | -1.48B | -367.00M |
| Financing Cash Flow | -4.32B | -4.00B | 17.01B | -2.99B | -4.47B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr140.29B | 239.71 | 1.26% | ― | 9.50% | -99.31% | |
56 Neutral | kr629.54M | -60.92 | -48.65% | ― | -60.33% | 58.04% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr722.88M | -8.03 | ― | ― | -8.79% | -91.09% | |
47 Neutral | kr265.16M | -3.17 | -530.21% | ― | ― | 17.42% | |
44 Neutral | kr171.22M | -4.22 | -90.66% | ― | ― | 15.74% | |
41 Neutral | kr26.85M | -1.77 | ― | ― | ― | ― |