| Breakdown | TTM | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.11B | 18.02B | 18.12B | 16.87B | 14.55B | 13.76B |
| Gross Profit | 6.42B | 6.75B | 6.80B | 6.35B | 5.44B | 5.61B |
| EBITDA | 1.80B | 2.19B | 3.29B | 2.57B | 2.69B | 3.07B |
| Net Income | -39.00M | 237.00M | 1.30B | 943.00M | 1.15B | 1.25B |
Balance Sheet | ||||||
| Total Assets | 27.68B | 28.98B | 31.41B | 29.61B | 26.30B | 24.84B |
| Cash, Cash Equivalents and Short-Term Investments | 2.54B | 2.96B | 2.78B | 3.27B | 3.07B | 4.40B |
| Total Debt | 7.28B | 7.57B | 7.25B | 6.67B | 5.70B | 6.24B |
| Total Liabilities | 19.67B | 20.13B | 20.63B | 19.88B | 17.39B | 16.65B |
| Stockholders Equity | 7.97B | 8.80B | 10.78B | 9.73B | 8.91B | 8.20B |
Cash Flow | ||||||
| Free Cash Flow | 2.00B | 1.06B | 817.00M | 400.00M | 450.00M | 1.71B |
| Operating Cash Flow | 2.65B | 2.63B | 2.46B | 1.96B | 1.86B | 2.55B |
| Investing Cash Flow | -1.15B | -1.67B | -1.92B | -1.61B | -1.65B | -613.00M |
| Financing Cash Flow | -2.29B | -607.00M | -1.10B | -129.00M | -1.73B | -3.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr28.98B | 49.61 | 20.86% | ― | 39.37% | 189.04% | |
66 Neutral | kr6.66B | 34.29 | 24.30% | 1.32% | 10.48% | 25.19% | |
64 Neutral | kr7.16B | 31.86 | 15.16% | ― | 11.30% | -14.49% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr894.82M | 103.06 | 6.93% | ― | -5.80% | -65.99% | |
54 Neutral | kr20.80B | 546.38 | 3.08% | 4.25% | -0.90% | -70.95% | |
49 Neutral | kr12.56B | -3.70 | 3.34% | 0.80% | -1.29% | ― |