| Breakdown | Apr 2026 | Apr 2025 | Apr 2024 | Apr 2023 | Apr 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.72B | 18.02B | 18.12B | 16.87B | 14.55B |
| Gross Profit | 6.25B | 6.75B | 6.80B | 6.35B | 5.44B |
| EBITDA | 1.68B | 2.19B | 3.29B | 2.57B | 2.69B |
| Net Income | -520.00M | 237.00M | 1.30B | 943.00M | 1.15B |
Balance Sheet | |||||
| Total Assets | 26.95B | 28.98B | 31.41B | 29.61B | 26.30B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 2.96B | 2.78B | 3.27B | 3.07B |
| Total Debt | 7.33B | 7.57B | 7.25B | 6.67B | 5.70B |
| Total Liabilities | 19.81B | 20.13B | 20.63B | 19.88B | 17.39B |
| Stockholders Equity | 7.10B | 8.80B | 10.78B | 9.73B | 8.91B |
Cash Flow | |||||
| Free Cash Flow | 2.34B | 1.06B | 817.00M | 400.00M | 450.00M |
| Operating Cash Flow | 2.46B | 2.63B | 2.46B | 1.96B | 1.86B |
| Investing Cash Flow | -1.07B | -1.67B | -1.92B | -1.61B | -1.65B |
| Financing Cash Flow | -1.17B | -607.00M | -1.10B | -129.00M | -1.73B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr33.05B | 47.95 | 20.86% | ― | 10.03% | 22.96% | |
72 Outperform | kr7.19B | 32.08 | 24.30% | 1.32% | 2.87% | 0.24% | |
69 Neutral | kr7.74B | 34.18 | 15.16% | ― | 18.06% | 10.57% | |
64 Neutral | kr1.26B | 42.40 | 6.93% | ― | -8.92% | -8.33% | |
58 Neutral | kr12.14B | -2.42 | 3.34% | 0.80% | -5.68% | -1106.19% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | kr18.41B | -35.59 | 3.08% | 4.25% | -7.22% | -317.94% |