| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22B | 1.17B | 898.73M | 591.08M | 328.82M | 212.88M |
| Gross Profit | 1.12B | 1.09B | 832.25M | 540.92M | 297.71M | 189.70M |
| EBITDA | 277.34M | 276.67M | 185.75M | 28.94M | -54.34M | -72.39M |
| Net Income | 185.11M | 142.15M | 133.75M | 245.02M | -68.17M | -85.53M |
Balance Sheet | ||||||
| Total Assets | 1.12B | 1.04B | 879.69M | 688.82M | 371.82M | 343.92M |
| Cash, Cash Equivalents and Short-Term Investments | 455.26M | 377.99M | 227.00M | 167.35M | 201.28M | 206.46M |
| Total Debt | 14.10M | 11.68M | 14.59M | 17.48M | 17.45M | 21.42M |
| Total Liabilities | 179.95M | 168.88M | 152.23M | 143.64M | 102.89M | 78.22M |
| Stockholders Equity | 938.89M | 867.26M | 727.46M | 545.18M | 268.93M | 265.70M |
Cash Flow | ||||||
| Free Cash Flow | 245.82M | 218.74M | 59.92M | -24.32M | -50.26M | -86.84M |
| Operating Cash Flow | 249.60M | 221.30M | 65.76M | -18.26M | -46.98M | -83.42M |
| Investing Cash Flow | -5.46M | -5.88M | -6.26M | -6.06M | -3.28M | -3.42M |
| Financing Cash Flow | -56.16M | -58.04M | -4.81M | -6.70M | 42.78M | -61.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | kr14.53B | 60.12 | 19.59% | ― | 21.78% | 51.16% | |
63 Neutral | kr15.83B | 46.90 | 4.54% | ― | 6.11% | 79.07% | |
61 Neutral | kr17.43B | 34.62 | 7.24% | 0.46% | -0.32% | 83.82% | |
58 Neutral | kr14.18B | 31.59 | 3.34% | 0.80% | -5.68% | -1106.19% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr6.17M | -0.91 | ― | ― | ― | ― | |
42 Neutral | kr314.69M | -0.91 | -108.15% | ― | 369.86% | 84.86% |