| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.40B | 3.44B | 3.61B | 3.51B | 3.23B | 1.68B |
| Gross Profit | 1.75B | 1.75B | 2.14B | 1.98B | 1.78B | 1.05B |
| EBITDA | -4.56B | -4.41B | 783.00M | -3.19B | 977.00M | 579.60M |
| Net Income | -5.01B | -5.01B | 513.00M | -3.85B | 394.00M | 341.00M |
Balance Sheet | ||||||
| Total Assets | 11.24B | 11.12B | 17.45B | 16.33B | 20.55B | 19.43B |
| Cash, Cash Equivalents and Short-Term Investments | 886.00M | 809.00M | 1.14B | 861.00M | 578.00M | 630.09M |
| Total Debt | 1.58B | 1.68B | 2.09B | 2.09B | 2.23B | 2.48B |
| Total Liabilities | 3.17B | 3.23B | 3.81B | 3.61B | 3.81B | 4.09B |
| Stockholders Equity | 8.07B | 7.89B | 13.64B | 12.72B | 16.74B | 15.32B |
Cash Flow | ||||||
| Free Cash Flow | 563.00M | 365.00M | 907.00M | 638.00M | 549.00M | 321.86M |
| Operating Cash Flow | 738.00M | 635.00M | 907.00M | 757.00M | 636.00M | 384.31M |
| Investing Cash Flow | -298.00M | -302.00M | -377.00M | -124.00M | -144.00M | -6.52B |
| Financing Cash Flow | -583.00M | -553.00M | -286.00M | -300.00M | -582.00M | 5.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr8.71B | 49.68 | 1.20% | ― | -2.39% | -46.09% | |
72 Outperform | kr2.92B | 40.70 | 17.89% | 1.61% | -2.32% | -11.87% | |
69 Neutral | kr50.55B | 32.02 | 6.91% | 2.16% | -4.14% | 59.50% | |
67 Neutral | kr50.22B | 68.38 | 27.98% | 0.43% | 6.16% | -9.00% | |
58 Neutral | kr14.13B | 31.59 | 3.34% | 0.80% | -5.68% | -1106.19% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
49 Neutral | kr1.46B | -1.36 | -50.36% | ― | -26.51% | -19706.16% |