| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.44B | 3.61B | 3.51B | 3.23B | 1.68B |
| Gross Profit | 1.75B | 2.14B | 1.98B | 1.78B | 1.05B |
| EBITDA | -4.41B | 783.00M | -3.19B | 977.00M | 579.60M |
| Net Income | -5.01B | 513.00M | -3.85B | 394.00M | 341.00M |
Balance Sheet | |||||
| Total Assets | 11.12B | 17.45B | 16.33B | 20.55B | 19.43B |
| Cash, Cash Equivalents and Short-Term Investments | 809.00M | 1.14B | 861.00M | 578.00M | 630.09M |
| Total Debt | 1.68B | 2.09B | 2.09B | 2.23B | 2.48B |
| Total Liabilities | 3.23B | 3.81B | 3.61B | 3.81B | 4.09B |
| Stockholders Equity | 7.89B | 13.64B | 12.72B | 16.74B | 15.32B |
Cash Flow | |||||
| Free Cash Flow | 365.00M | 907.00M | 638.00M | 549.00M | 321.86M |
| Operating Cash Flow | 635.00M | 907.00M | 757.00M | 636.00M | 384.31M |
| Investing Cash Flow | -302.00M | -377.00M | -124.00M | -144.00M | -6.52B |
| Financing Cash Flow | -553.00M | -286.00M | -300.00M | -582.00M | 5.75B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr3.52B | 23.65 | 17.89% | 1.61% | 1.53% | 0.79% | |
58 Neutral | kr37.72B | 57.76 | 38.97% | 0.43% | 10.08% | 68.12% | |
57 Neutral | kr54.07B | 24.47 | 6.91% | 2.16% | 6.74% | 21.40% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | kr1.26B | -1.16 | -57.26% | ― | -23.24% | 45.32% | |
49 Neutral | kr12.51B | -2.50 | 3.34% | 0.80% | -1.29% | ― | |
49 Neutral | kr5.67B | 225.34 | 1.32% | ― | 8.39% | -85.36% |
Vitrolife reported 2025 full-year sales of SEK 3.44 billion, down 5% in Swedish kronor but up 2% in local currencies, with organic growth of 4% excluding discontinued EMEA activities, driven mainly by solid demand for consumables and steady performance in technologies and genetics. Despite resilient underlying operations, margins contracted and reported earnings were heavily hit by a SEK 5.36 billion goodwill impairment linked to a restructuring of Genetic Services and SEK 55 million in restructuring costs, pushing net income deeply negative for both the fourth quarter and the full year, although adjusted profit and cash flow remained positive; the board nevertheless maintained its dividend proposal at SEK 1.10 per share, signalling confidence in the company’s cash generation and long-term prospects.
The most recent analyst rating on (SE:VITR) stock is a Buy with a SEK129.00 price target. To see the full list of analyst forecasts on Vitrolife AB stock, see the SE:VITR Stock Forecast page.
Vitrolife AB announced a restructuring program for its genetic services business, aiming for annual savings of SEK 65 million by the end of Q3 2026. The program involves discontinuing certain genetic test lines and exiting low-profit markets, impacting 6% of the workforce and resulting in a SEK 5.4 billion goodwill impairment related to the Igenomix acquisition.
The most recent analyst rating on (SE:VITR) stock is a Buy with a SEK167.00 price target. To see the full list of analyst forecasts on Vitrolife AB stock, see the SE:VITR Stock Forecast page.