Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 498.20M | 453.83M | 370.68M | 323.46M | 321.83M | 315.40M |
Gross Profit | 205.03M | 188.21M | 149.74M | 126.49M | 137.93M | 123.32M |
EBITDA | 37.84M | 28.95M | 19.05M | 4.88M | 16.79M | 17.06M |
Net Income | 17.39M | 9.92M | 955.00K | -8.17M | 2.28M | 2.90M |
Balance Sheet | ||||||
Total Assets | 197.65M | 170.46M | 165.76M | 144.80M | 146.02M | 167.93M |
Cash, Cash Equivalents and Short-Term Investments | 1.88M | 834.00K | 364.00K | 1.23M | 2.34M | 27.57M |
Total Debt | 47.70M | 38.64M | 55.29M | 43.98M | 31.74M | 55.51M |
Total Liabilities | 115.16M | 102.05M | 106.69M | 86.67M | 79.95M | 104.35M |
Stockholders Equity | 82.50M | 68.41M | 59.07M | 58.13M | 66.07M | 63.58M |
Cash Flow | ||||||
Free Cash Flow | 14.63M | 14.78M | 2.86M | -13.54M | -1.67M | 15.24M |
Operating Cash Flow | 19.91M | 25.03M | 9.03M | -6.32M | 8.55M | 23.09M |
Investing Cash Flow | -18.79M | -10.37M | -6.17M | -7.23M | -10.22M | -7.86M |
Financing Cash Flow | -187.00K | -14.19M | -3.73M | 12.43M | -23.56M | 5.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr529.10M | 30.68 | 0.50% | 19.30% | 68.77% | ||
63 Neutral | $20.49B | 14.78 | -2.88% | 3.11% | 1.86% | -5.76% | |
― | €105.49M | 58.62 | 0.63% | 2.68% | ― | ― | |
― | €325.08M | 40.41 | 1.69% | ― | ― | ― | |
57 Neutral | kr148.07M | 29.90 | ― | 3.14% | ― | ||
― | kr699.60M | 46.51 | 2.20% | ― | ― | ||
76 Outperform | kr713.80M | 15.26 | 6.07% | 8.13% | 90.46% |