Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 566.00M | 550.31M | 533.85M | 487.50M | 514.85M | 450.06M |
Gross Profit | 365.53M | 354.69M | 348.23M | 318.50M | 350.05M | 309.08M |
EBITDA | 13.00M | -1.43M | -1.94M | -2.57M | 29.34M | 24.47M |
Net Income | 4.95M | -7.70M | -6.19M | -2.82M | 21.30M | 17.77M |
Balance Sheet | ||||||
Total Assets | 252.91M | 248.72M | 249.06M | 251.67M | 238.35M | 191.49M |
Cash, Cash Equivalents and Short-Term Investments | 9.69M | 15.25M | 13.81M | 10.70M | 11.88M | 10.40M |
Total Debt | 37.72M | 39.22M | 26.64M | 48.35M | 24.43M | 1.56M |
Total Liabilities | 150.79M | 148.19M | 143.03M | 139.10M | 118.03M | 86.68M |
Stockholders Equity | 102.12M | 100.92M | 106.03M | 112.57M | 120.32M | 104.81M |
Cash Flow | ||||||
Free Cash Flow | 5.38M | -6.62M | 25.88M | -18.41M | -10.58M | 17.80M |
Operating Cash Flow | 7.56M | -5.40M | 28.03M | -15.45M | -7.87M | 19.68M |
Investing Cash Flow | -3.96M | -3.71M | -3.40M | -2.62M | -2.97M | -1.17M |
Financing Cash Flow | -5.75M | 10.39M | -21.17M | 16.59M | 12.07M | -18.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $20.49B | 14.78 | -2.88% | 3.11% | 1.86% | -5.76% | |
57 Neutral | kr148.07M | 29.90 | ― | 3.14% | ― | ||
― | €105.49M | 58.62 | 0.63% | 2.68% | ― | ― | |
― | €325.08M | 40.41 | 1.69% | ― | ― | ― | |
― | kr699.60M | 46.51 | 2.20% | ― | ― | ||
77 Outperform | kr529.10M | 30.68 | 0.50% | 19.30% | 68.77% | ||
76 Outperform | kr696.05M | 15.32 | 6.07% | 8.13% | 90.46% |