| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 719.09M | 631.18M | 623.54M | 494.57M | 506.79M |
| Gross Profit | 299.23M | 241.21M | 252.52M | 224.91M | 205.94M |
| EBITDA | 111.00M | 23.21M | 76.46M | 79.59M | 89.51M |
| Net Income | -4.84M | 5.93M | 12.19M | 18.56M | 32.58M |
Balance Sheet | |||||
| Total Assets | 1.12B | 1.15B | 961.59M | 828.25M | 797.49M |
| Cash, Cash Equivalents and Short-Term Investments | 159.72M | 165.32M | 48.75M | 99.72M | 72.46M |
| Total Debt | 399.90M | 381.85M | 157.36M | 75.67M | 107.80M |
| Total Liabilities | 534.85M | 527.23M | 325.91M | 202.19M | 235.69M |
| Stockholders Equity | 582.50M | 615.29M | 633.10M | 624.17M | 561.40M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -44.98M | -110.72M | 80.54M | -32.81M |
| Operating Cash Flow | 124.70M | 44.21M | -18.32M | 125.55M | 9.15M |
| Investing Cash Flow | -96.27M | -93.39M | -102.62M | -45.01M | -41.96M |
| Financing Cash Flow | -24.95M | 160.12M | 70.71M | -55.18M | -3.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | kr5.45B | 15.08 | 17.21% | 3.91% | -2.98% | 2.44% | |
49 Neutral | kr57.19M | -2.20 | -37.93% | ― | -82.93% | 94.83% | |
48 Neutral | kr427.78M | -95.27 | ― | ― | 9.96% | -176.74% | |
47 Neutral | kr804.34M | -42.57 | -9.00% | ― | -1.32% | 51.89% | |
41 Neutral | kr3.50M | -0.29 | -93.13% | ― | -0.75% | 65.47% |