| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 695.25M | 631.18M | 623.54M | 494.57M | 506.79M | 454.93M |
| Gross Profit | 268.74M | 241.21M | 252.52M | 224.91M | 205.94M | 161.87M |
| EBITDA | 30.78M | 23.21M | 76.46M | 79.59M | 89.51M | 56.09M |
| Net Income | -21.48M | 5.93M | 12.19M | 18.56M | 32.58M | 5.05M |
Balance Sheet | ||||||
| Total Assets | 1.15B | 1.15B | 961.59M | 828.25M | 797.49M | 767.24M |
| Cash, Cash Equivalents and Short-Term Investments | 121.09M | 165.32M | 48.75M | 99.72M | 72.46M | 108.49M |
| Total Debt | 411.75M | 381.85M | 157.36M | 75.67M | 107.80M | 108.26M |
| Total Liabilities | 573.85M | 527.23M | 325.91M | 202.19M | 235.69M | 252.69M |
| Stockholders Equity | 575.74M | 615.29M | 633.10M | 624.17M | 561.40M | 516.57M |
Cash Flow | ||||||
| Free Cash Flow | 12.33M | -44.98M | -110.72M | 80.54M | -32.81M | -17.54M |
| Operating Cash Flow | 12.33M | 44.21M | -18.32M | 125.55M | 9.15M | 15.47M |
| Investing Cash Flow | -90.11M | -93.39M | -102.62M | -45.01M | -41.96M | -33.01M |
| Financing Cash Flow | 208.63M | 160.12M | 70.71M | -55.18M | -3.59M | 72.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €5.30B | 19.45 | 17.21% | 3.70% | -2.98% | 2.44% | |
| ― | kr437.00M | -20.34 | -3.48% | ― | 3.75% | -181.84% | |
| ― | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
| ― | $79.16M | -0.87 | -37.93% | ― | -82.93% | 94.83% | |
| ― | kr603.25M | ― | -9.00% | ― | -1.32% | 51.89% | |
| ― | kr22.20M | ― | -93.20% | ― | -50.73% | 56.20% |