Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 658.59M | 631.18M | 623.54M | 494.57M | 506.79M | 454.93M |
Gross Profit | 251.17M | 241.21M | 252.52M | 224.91M | 205.94M | 161.87M |
EBITDA | 26.42M | 23.21M | 76.46M | 79.59M | 89.51M | 56.09M |
Net Income | -2.92M | 5.93M | 12.19M | 18.56M | 32.58M | 5.05M |
Balance Sheet | ||||||
Total Assets | 1.14B | 1.15B | 961.59M | 828.25M | 797.49M | 767.24M |
Cash, Cash Equivalents and Short-Term Investments | 125.44M | 165.32M | 48.75M | 99.72M | 72.46M | 108.49M |
Total Debt | 399.71M | 381.85M | 157.36M | 75.67M | 107.80M | 108.26M |
Total Liabilities | 565.28M | 527.23M | 325.91M | 202.19M | 235.69M | 252.69M |
Stockholders Equity | 574.06M | 615.29M | 633.10M | 624.17M | 561.40M | 516.57M |
Cash Flow | ||||||
Free Cash Flow | -41.80M | 44.21M | -110.72M | 80.54M | -32.81M | -17.54M |
Operating Cash Flow | -41.80M | 44.21M | -18.32M | 125.55M | 9.15M | 15.47M |
Investing Cash Flow | -79.19M | -93.39M | -102.62M | -45.01M | -41.96M | -33.01M |
Financing Cash Flow | 239.92M | 160.12M | 70.71M | -55.18M | -3.59M | 72.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | kr471.04M | 35.41 | 27.66% | 1.20% | 25.00% | 24.34% | |
64 Neutral | kr757.98M | ― | -1.82% | ― | 27.57% | 86.63% | |
64 Neutral | €102.45M | 18.20 | 4.23% | ― | 4.75% | -18.12% | |
59 Neutral | AU$1.65B | 9.63 | 11.29% | 3.80% | 6.45% | 5.22% | |
57 Neutral | kr495.81M | 85.99 | -0.48% | ― | 3.66% | -114.29% | |
50 Neutral | kr266.89M | ― | -39.44% | 4.53% | -21.21% | -1708.20% | |
43 Neutral | kr61.05M | ― | -36.51% | ― | -12.51% | 69.88% |