| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.81B | 3.90B | 4.24B | 3.69B | 2.64B |
| Gross Profit | 529.00M | 518.99M | 513.79M | 473.17M | 353.65M |
| EBITDA | 504.00M | 474.00M | 542.00M | 409.69M | 309.51M |
| Net Income | 281.00M | 248.03M | 319.96M | 254.24M | 194.06M |
Balance Sheet | |||||
| Total Assets | 3.43B | 3.21B | 3.22B | 2.77B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 293.00M | 411.18M | 169.84M | 87.66M | 99.17M |
| Total Debt | 927.00M | 630.13M | 753.33M | 553.00M | 468.98M |
| Total Liabilities | 1.79B | 1.57B | 1.82B | 1.67B | 1.27B |
| Stockholders Equity | 1.65B | 1.64B | 1.40B | 1.10B | 800.26M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 495.19M | 246.88M | 2.67M | -61.77M |
| Operating Cash Flow | 507.00M | 601.59M | 341.84M | 49.79M | -33.13M |
| Investing Cash Flow | -475.00M | -137.56M | -243.64M | -80.96M | -108.79M |
| Financing Cash Flow | -128.00M | -235.71M | -11.84M | 14.50M | 168.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | kr9.22B | 23.56 | ― | 0.65% | 18.96% | 48.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | kr11.04B | 43.38 | ― | ― | 0.26% | -30.60% | |
55 Neutral | kr990.86M | 33.70 | 3.75% | ― | 3.06% | -795.86% | |
53 Neutral | kr4.85B | 15.08 | 17.60% | 3.91% | -2.98% | 2.44% |