| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.81B | 3.90B | 4.24B | 3.69B | 2.64B |
| Gross Profit | 529.00M | 518.99M | 513.79M | 473.17M | 353.65M |
| EBITDA | 504.00M | 474.00M | 542.00M | 409.69M | 309.51M |
| Net Income | 281.00M | 248.03M | 319.96M | 254.24M | 194.06M |
Balance Sheet | |||||
| Total Assets | 3.43B | 3.21B | 3.22B | 2.77B | 2.08B |
| Cash, Cash Equivalents and Short-Term Investments | 293.00M | 411.18M | 169.84M | 87.66M | 99.17M |
| Total Debt | 927.00M | 630.13M | 753.33M | 553.00M | 468.98M |
| Total Liabilities | 1.79B | 1.57B | 1.82B | 1.67B | 1.27B |
| Stockholders Equity | 1.65B | 1.64B | 1.40B | 1.10B | 800.26M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 495.19M | 246.88M | 2.67M | -61.77M |
| Operating Cash Flow | 507.00M | 601.59M | 341.84M | 49.79M | -33.13M |
| Investing Cash Flow | -475.00M | -137.56M | -243.64M | -80.96M | -108.79M |
| Financing Cash Flow | -128.00M | -235.71M | -11.84M | 14.50M | 168.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr6.39B | 31.31 | ― | 0.65% | 18.96% | 48.93% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | kr8.60B | 44.13 | ― | ― | 0.26% | -30.60% | |
53 Neutral | kr4.73B | 16.80 | 17.21% | 3.91% | -2.98% | 2.44% | |
48 Neutral | kr869.11M | -25.50 | -4.53% | ― | 3.06% | -795.86% |
NOTE AB reported essentially flat full-year 2025 sales at SEK 3.8 billion with currency-adjusted organic growth of 0%, but improved profitability as the adjusted operating margin rose to 10.1% from 9.3% and profit after tax increased to SEK 281 million, or SEK 9.89 per share. Despite solid earnings, cash flow after investments fell sharply to SEK 32 million from SEK 465 million, partly due to acquisition activity and property investments, leading the board to propose no dividend for 2025 in order to preserve financial flexibility amid structural changes in the EMS sector. Operationally, the group strengthened its market position through an expanded production partnership with Swedish telecom firm Waystream, a large new order in the Security & Defence segment starting in late 2025, and the acquisition of UK-based Kasdon Group, which deepens NOTE’s presence in the defence-focused UK EMS market and is financed via existing cash, credit facilities and a small share issue causing limited shareholder dilution.
The most recent analyst rating on (SE:NOTE) stock is a Hold with a SEK185.00 price target. To see the full list of analyst forecasts on NOTE AB stock, see the SE:NOTE Stock Forecast page.
NOTE AB has announced that it will publish its 2025 year-end report on 26 January 2026 at 8:00 a.m. CET, followed by a presentation for analysts, media and investors at 10:00 a.m. CET in Stockholm, led by CEO and President Johannes Lind-Widestam and conducted in English. The event, which will prioritise shareholders if capacity is reached, will also be streamed live and made available as a recording on the company’s website, underscoring NOTE’s efforts to maintain transparency and engage capital markets stakeholders ahead of the release of its full-year financial results, while also reiterating its handling of participants’ personal data in line with its privacy policy.
The most recent analyst rating on (SE:NOTE) stock is a Hold with a SEK189.00 price target. To see the full list of analyst forecasts on NOTE AB stock, see the SE:NOTE Stock Forecast page.
NOTE AB has increased its number of shares and votes to 28,548,600 following a share issue to the sellers of Kasadon Group, as resolved by the board of directors. This development is expected to strengthen NOTE’s market position and enhance its operational capabilities, reflecting the company’s strategic focus on expanding its business partnerships and customer base.
The most recent analyst rating on (SE:NOTE) stock is a Hold with a SEK189.00 price target. To see the full list of analyst forecasts on NOTE AB stock, see the SE:NOTE Stock Forecast page.