Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 51.32M | 35.52M | 46.83M | 31.16M | 9.51M |
Gross Profit | 32.87M | 25.57M | 30.87M | 25.33M | 5.76M |
EBITDA | -23.77M | -43.10M | -45.38M | -39.70M | -50.54M |
Net Income | -31.48M | -46.50M | -47.10M | -51.17M | -62.30M |
Balance Sheet | |||||
Total Assets | 251.18M | 199.22M | 190.68M | 223.22M | 128.44M |
Cash, Cash Equivalents and Short-Term Investments | 53.76M | 38.65M | 89.88M | 156.86M | 82.17M |
Total Debt | 0.00 | 27.45M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 23.46M | 66.93M | 19.16M | 23.53M | 7.95M |
Stockholders Equity | 227.72M | 132.29M | 171.51M | 199.70M | 120.49M |
Cash Flow | |||||
Free Cash Flow | -32.09M | -85.99M | -85.94M | -55.66M | -58.41M |
Operating Cash Flow | -32.09M | -49.35M | -62.53M | -42.59M | -56.39M |
Investing Cash Flow | -52.27M | -36.64M | -23.41M | -13.06M | -2.02M |
Financing Cash Flow | 99.47M | 34.76M | 18.97M | 130.34M | 62.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr172.17M | 27.91 | 5.07% | ― | 15.63% | ― | |
62 Neutral | kr506.57M | 698.28 | 1.24% | ― | 99.23% | ― | |
57 Neutral | $1.15B | 27.35 | -27.06% | 10.34% | 10.83% | -5.57% | |
55 Neutral | kr423.23M | 1,947.62 | -6.45% | 1.39% | -20.56% | -99.26% | |
48 Neutral | €431.42M | ― | -14.39% | ― | 44.48% | 59.15% | |
47 Neutral | kr430.36M | ― | -37.52% | ― | -10.24% | 12.09% | |
46 Neutral | kr419.85M | ― | -39.91% | ― | 91.56% | 27.01% |