| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.03M | 51.32M | 35.52M | 46.83M | 31.16M | 9.51M |
| Gross Profit | 31.52M | 32.87M | 25.57M | 30.87M | 25.33M | 5.76M |
| EBITDA | -25.45M | -23.77M | -43.10M | -45.38M | -39.70M | -50.54M |
| Net Income | -27.24M | -31.48M | -46.50M | -47.10M | -51.17M | -62.30M |
Balance Sheet | ||||||
| Total Assets | 280.63M | 251.18M | 199.22M | 190.68M | 223.22M | 128.44M |
| Cash, Cash Equivalents and Short-Term Investments | 69.57M | 53.76M | 38.65M | 89.88M | 156.86M | 82.17M |
| Total Debt | 0.00 | 0.00 | 27.45M | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 18.93M | 23.46M | 66.93M | 19.16M | 23.53M | 7.95M |
| Stockholders Equity | 261.69M | 227.72M | 132.29M | 171.51M | 199.70M | 120.49M |
Cash Flow | ||||||
| Free Cash Flow | -45.90M | -32.09M | -85.99M | -85.94M | -55.66M | -58.41M |
| Operating Cash Flow | -42.68M | -32.09M | -49.35M | -62.53M | -42.59M | -56.39M |
| Investing Cash Flow | -46.38M | -52.27M | -36.64M | -23.41M | -13.06M | -2.02M |
| Financing Cash Flow | 49.61M | 99.47M | 34.76M | 18.97M | 130.34M | 62.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | kr67.72M | ― | ― | ― | -15.54% | -263.54% | |
| ― | kr437.00M | -20.34 | -3.48% | ― | 3.75% | -181.84% | |
| ― | $79.16M | -0.87 | -37.93% | ― | -82.93% | 94.83% | |
| ― | kr603.25M | ― | -9.00% | ― | -1.32% | 51.89% | |
| ― | kr22.20M | ― | -93.20% | ― | -50.73% | 56.20% |