Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 49.03M | 51.32M | 35.52M | 46.83M | 31.16M | 9.51M |
Gross Profit | 31.52M | 32.87M | 25.57M | 30.87M | 25.33M | 5.76M |
EBITDA | -25.45M | -23.77M | -43.10M | -45.38M | -39.70M | -50.54M |
Net Income | -27.24M | -31.48M | -46.50M | -47.10M | -51.17M | -62.30M |
Balance Sheet | ||||||
Total Assets | 280.63M | 251.18M | 199.22M | 190.68M | 223.22M | 128.44M |
Cash, Cash Equivalents and Short-Term Investments | 69.57M | 53.76M | 38.65M | 89.88M | 156.86M | 82.17M |
Total Debt | 0.00 | 0.00 | 27.45M | 0.00 | 0.00 | 0.00 |
Total Liabilities | 18.93M | 23.46M | 66.93M | 19.16M | 23.53M | 7.95M |
Stockholders Equity | 261.69M | 227.72M | 132.29M | 171.51M | 199.70M | 120.49M |
Cash Flow | ||||||
Free Cash Flow | -45.90M | -32.09M | -85.99M | -85.94M | -55.66M | -58.41M |
Operating Cash Flow | -42.68M | -32.09M | -49.35M | -62.53M | -42.59M | -56.39M |
Investing Cash Flow | -46.38M | -52.27M | -36.64M | -23.41M | -13.06M | -2.02M |
Financing Cash Flow | 49.61M | 99.47M | 34.76M | 18.97M | 130.34M | 62.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | €553.40M | 387.50 | 2.47% | ― | 57.12% | ― | |
60 Neutral | €168.16M | 56.10 | 2.37% | ― | 19.16% | ― | |
55 Neutral | $294.40M | 5.58 | -5.25% | 2.63% | 11.03% | -74.02% | |
55 Neutral | €536.82M | 1,947.62 | -6.07% | 1.39% | -14.52% | -124.02% | |
48 Neutral | kr371.46M | ― | -10.88% | ― | 7.93% | 54.19% | |
47 Neutral | kr485.10M | ― | -35.26% | ― | 103.93% | 37.41% | |
46 Neutral | kr568.73M | ― | -38.42% | ― | 89.00% | 37.60% |