Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 34.10M | 31.43M | 21.45M | 15.74M | 12.45M |
Gross Profit | 33.10M | 30.69M | 22.45M | 16.26M | 13.16M |
EBITDA | 3.24M | 946.00K | -3.25M | -4.69M | -3.82M |
Net Income | -2.68M | -1.25M | -4.56M | -5.39M | -4.36M |
Balance Sheet | |||||
Total Assets | 39.97M | 43.52M | 44.43M | 37.37M | 41.14M |
Cash, Cash Equivalents and Short-Term Investments | 6.81M | 10.62M | 14.56M | 14.27M | 24.23M |
Total Debt | 0.00 | 8.73M | 8.43M | 0.00 | 0.00 |
Total Liabilities | 13.28M | 20.33M | 19.99M | 8.74M | 7.07M |
Stockholders Equity | 26.69M | 23.19M | 24.44M | 28.63M | 34.07M |
Cash Flow | |||||
Free Cash Flow | -3.52M | -3.98M | -8.28M | -9.91M | -6.09M |
Operating Cash Flow | 4.36M | 3.34M | -1.19M | -3.39M | -642.00K |
Investing Cash Flow | -7.52M | -7.04M | -7.01M | -6.52M | -5.45M |
Financing Cash Flow | -648.00K | -240.00K | 8.50M | -53.00K | 18.00M |