| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.29M | 34.10M | 31.43M | 21.45M | 15.74M | 12.45M |
| Gross Profit | 18.42M | 33.10M | 30.69M | 22.45M | 16.26M | 13.16M |
| EBITDA | -2.37M | -347.00K | 946.00K | -3.25M | -4.69M | -3.82M |
| Net Income | -9.80M | -2.68M | -1.25M | -4.56M | -5.39M | -4.36M |
Balance Sheet | ||||||
| Total Assets | 46.68M | 39.97M | 43.52M | 44.43M | 37.37M | 41.14M |
| Cash, Cash Equivalents and Short-Term Investments | 10.49M | 6.81M | 10.62M | 14.56M | 14.27M | 24.23M |
| Total Debt | 14.27M | 2.32M | 8.73M | 8.43M | 0.00 | 0.00 |
| Total Liabilities | 27.82M | 13.28M | 20.33M | 19.99M | 8.74M | 7.07M |
| Stockholders Equity | 18.86M | 26.69M | 23.19M | 24.44M | 28.63M | 34.07M |
Cash Flow | ||||||
| Free Cash Flow | 422.00K | -3.52M | -3.98M | -8.28M | -9.91M | -6.09M |
| Operating Cash Flow | -2.56M | 4.36M | 3.34M | -1.19M | -3.39M | -642.00K |
| Investing Cash Flow | -7.45M | -7.52M | -7.04M | -7.01M | -6.52M | -5.45M |
| Financing Cash Flow | 12.08M | -648.00K | -240.00K | 8.50M | -53.00K | 18.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr83.46M | -4.21 | -26.75% | ― | -0.73% | -136.62% | |
51 Neutral | kr66.41M | -6.77 | ― | ― | -15.54% | -263.54% | |
48 Neutral | kr837.97M | -33.58 | -9.00% | ― | -1.32% | 51.89% | |
46 Neutral | kr77.08M | -0.85 | -37.93% | ― | -82.93% | 94.83% | |
40 Underperform | kr9.46M | -0.34 | -93.13% | ― | -0.75% | 65.47% |