| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 41.63M | 39.56M | 32.82M | 20.67M | 26.87M | 24.35M |
| Gross Profit | 28.85M | 29.61M | 16.89M | 14.44M | 18.45M | 17.20M |
| EBITDA | -12.10M | -3.73M | -4.98M | -11.71M | -11.07M | -29.01M |
| Net Income | -19.25M | -9.29M | -9.51M | -14.25M | -13.29M | -50.25M |
Balance Sheet | ||||||
| Total Assets | 101.46M | 109.21M | 105.18M | 146.95M | 139.35M | 144.68M |
| Cash, Cash Equivalents and Short-Term Investments | 25.96M | 36.02M | 38.53M | 86.03M | 46.13M | 69.95M |
| Total Debt | 0.00 | 0.00 | 0.00 | 15.99M | 11.11M | 6.62M |
| Total Liabilities | 29.52M | 37.21M | 32.76M | 47.52M | 43.63M | 37.06M |
| Stockholders Equity | 71.94M | 72.00M | 72.42M | 99.42M | 95.71M | 107.62M |
Cash Flow | ||||||
| Free Cash Flow | -28.64M | -11.07M | -14.08M | -26.55M | -30.25M | -16.82M |
| Operating Cash Flow | -19.43M | -2.25M | -5.89M | -10.69M | -13.15M | -16.46M |
| Investing Cash Flow | -9.19M | -8.82M | 35.18M | -15.40M | -15.49M | 47.93M |
| Financing Cash Flow | 19.18M | 8.56M | -33.42M | 22.60M | 4.83M | 19.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr76.79M | -3.61 | -26.75% | ― | -0.73% | -136.62% | |
51 Neutral | kr65.47M | -6.66 | ― | ― | -15.54% | -263.54% | |
48 Neutral | kr892.08M | -34.98 | -9.00% | ― | -1.32% | 51.89% | |
46 Neutral | kr75.94M | -0.82 | -37.93% | ― | -82.93% | 94.83% | |
40 Underperform | kr9.22M | -0.26 | -93.13% | ― | -0.75% | 65.47% |