Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 41.85M | 39.56M | 32.82M | 20.67M | 26.87M | 24.35M |
Gross Profit | 28.67M | 29.61M | 16.89M | 14.44M | 18.45M | 17.20M |
EBITDA | -8.22M | -3.73M | -4.98M | -11.71M | -11.07M | -29.01M |
Net Income | -14.66M | -9.29M | -9.51M | -14.25M | -13.29M | -50.25M |
Balance Sheet | ||||||
Total Assets | 110.36M | 109.21M | 105.18M | 146.95M | 139.35M | 144.68M |
Cash, Cash Equivalents and Short-Term Investments | 39.14M | 36.02M | 38.53M | 86.03M | 46.13M | 69.95M |
Total Debt | 0.00 | 0.00 | 0.00 | 15.99M | 11.11M | 6.62M |
Total Liabilities | 31.29M | 37.21M | 32.76M | 47.52M | 43.63M | 37.06M |
Stockholders Equity | 79.06M | 72.00M | 72.42M | 99.42M | 95.71M | 107.62M |
Cash Flow | ||||||
Free Cash Flow | -15.85M | -11.07M | -14.08M | -26.55M | -30.25M | -16.82M |
Operating Cash Flow | -3.55M | -2.25M | -5.89M | -10.69M | -13.15M | -16.46M |
Investing Cash Flow | -12.29M | -8.82M | 35.18M | -15.40M | -15.49M | 47.93M |
Financing Cash Flow | 19.18M | 8.56M | -33.42M | 22.60M | 4.83M | 19.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
54 Neutral | 47.37M | -5.78 | 0.00% | ― | -11.36% | -582.43% | |
52 Neutral | kr269.30M | ― | -19.05% | ― | 0.30% | -97.31% | |
49 Neutral | 154.90M | -4.38 | 0.00% | ― | -33.82% | -140.75% | |
41 Neutral | 22.71M | -0.80 | -74.96% | ― | -50.73% | 56.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |