| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 78.20M | 403.20M | 705.40M | 861.80M | 1.36B |
| Gross Profit | 47.50M | 45.60M | 89.60M | 166.40M | 396.90M |
| EBITDA | -85.30M | -519.70M | -280.40M | -580.40M | 45.00M |
| Net Income | -58.60M | -688.30M | -339.80M | -586.00M | 100.00K |
Balance Sheet | |||||
| Total Assets | 298.80M | 425.00M | 1.08B | 1.45B | 1.80B |
| Cash, Cash Equivalents and Short-Term Investments | 27.10M | 12.10M | 109.90M | 274.10M | 374.30M |
| Total Debt | 2.90M | 20.40M | 107.50M | 317.30M | 315.50M |
| Total Liabilities | 28.00M | 148.40M | 392.00M | 579.00M | 771.80M |
| Stockholders Equity | 270.80M | 276.60M | 691.60M | 866.50M | 1.03B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -207.60M | -135.60M | -438.70M | -65.40M |
| Operating Cash Flow | -55.90M | -207.60M | -88.30M | -334.10M | 24.30M |
| Investing Cash Flow | -1.00M | -11.60M | -46.10M | -104.60M | -91.00M |
| Financing Cash Flow | 74.10M | 118.10M | -25.70M | 328.40M | 58.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | kr72.77M | -9.07 | ― | ― | -15.54% | -263.54% | |
47 Neutral | kr56.25M | -2.20 | -37.93% | ― | -82.93% | 94.83% | |
47 Neutral | kr8.08M | -0.29 | -153.88% | ― | -0.75% | 65.47% | |
47 Neutral | kr740.10M | -42.57 | -9.00% | ― | -1.32% | 51.89% |