| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.80M | 78.20M | 403.20M | 705.40M | 861.80M | 1.36B |
| Gross Profit | 41.84M | 47.50M | 45.60M | 89.60M | 166.40M | 396.90M |
| EBITDA | -75.20M | -85.30M | -519.70M | -280.40M | -580.40M | 45.00M |
| Net Income | -120.10M | -58.60M | -688.30M | -339.80M | -586.00M | 100.00K |
Balance Sheet | ||||||
| Total Assets | 234.80M | 298.80M | 425.00M | 1.08B | 1.45B | 1.80B |
| Cash, Cash Equivalents and Short-Term Investments | 18.20M | 27.10M | 12.10M | 109.90M | 274.10M | 374.30M |
| Total Debt | 7.00M | 2.90M | 20.40M | 107.50M | 317.30M | 315.50M |
| Total Liabilities | 36.90M | 28.00M | 148.40M | 392.00M | 579.00M | 771.80M |
| Stockholders Equity | 197.90M | 270.80M | 276.60M | 691.60M | 866.50M | 1.03B |
Cash Flow | ||||||
| Free Cash Flow | -18.30M | 0.00 | -207.60M | -135.60M | -438.70M | -65.40M |
| Operating Cash Flow | -32.20M | -55.90M | -207.60M | -88.30M | -334.10M | 24.30M |
| Investing Cash Flow | -1.50M | -1.00M | -11.60M | -46.10M | -104.60M | -91.00M |
| Financing Cash Flow | 300.00K | 74.10M | 118.10M | -25.70M | 328.40M | 58.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr1.13B | -21.15 | -9.00% | ― | 16.63% | 27.43% | |
53 Neutral | kr81.37M | -10.60 | ― | ― | 23.75% | 35.18% | |
47 Neutral | kr51.13M | -0.36 | -37.93% | ― | -71.35% | 95.51% | |
45 Neutral | kr10.37M | -0.16 | -153.88% | ― | 6.32% | 35.36% |