| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.88M | 1.86M | 1.95M | 3.01M | 2.33M |
| Gross Profit | -19.66M | 4.28M | 6.61M | 2.57M | 4.88M |
| EBITDA | -18.93M | -18.37M | -23.31M | -20.58M | -11.16M |
| Net Income | -28.81M | -19.66M | -24.27M | -28.71M | -11.78M |
Balance Sheet | |||||
| Total Assets | 10.75M | 31.52M | 30.07M | 47.09M | 72.08M |
| Cash, Cash Equivalents and Short-Term Investments | 2.60M | 12.75M | 11.20M | 26.41M | 49.46M |
| Total Debt | 0.00 | 269.00K | 1.21M | 1.58M | 2.40M |
| Total Liabilities | 3.15M | 5.29M | 5.31M | 7.71M | 11.48M |
| Stockholders Equity | 7.60M | 26.23M | 24.76M | 39.38M | 60.60M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -15.64M | -19.28M | -22.26M | -17.97M |
| Operating Cash Flow | -16.97M | -15.64M | -19.28M | -20.33M | -14.68M |
| Investing Cash Flow | -3.16M | -3.00M | -5.15M | -1.93M | -3.29M |
| Financing Cash Flow | 9.98M | 20.20M | 9.22M | -784.00K | 866.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | kr74.64M | -9.07 | ― | ― | -15.54% | -263.54% | |
47 Neutral | kr57.57M | -2.20 | -37.93% | ― | -82.93% | 94.83% | |
47 Neutral | kr699.74M | -42.57 | -9.00% | ― | -1.32% | 51.89% | |
46 Neutral | kr8.16M | -0.29 | -153.88% | ― | -0.75% | 65.47% |