Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.86M | 1.95M | 3.01M | 2.33M | 1.18M |
Gross Profit | 4.28M | 6.61M | 2.57M | 4.88M | 5.24M |
EBITDA | -18.37M | -23.31M | -20.58M | -11.16M | -12.34M |
Net Income | -19.66M | -24.27M | -28.71M | -11.78M | -13.01M |
Balance Sheet | |||||
Total Assets | 31.52M | 30.07M | 47.09M | 72.08M | 87.60M |
Cash, Cash Equivalents and Short-Term Investments | 12.75M | 11.20M | 26.41M | 49.46M | 66.56M |
Total Debt | 269.00K | 1.21M | 1.58M | 2.40M | 4.49M |
Total Liabilities | 5.29M | 5.31M | 7.71M | 11.48M | 17.00M |
Stockholders Equity | 26.23M | 24.76M | 39.38M | 60.60M | 70.60M |
Cash Flow | |||||
Free Cash Flow | -15.64M | -19.28M | -22.26M | -17.97M | -10.01M |
Operating Cash Flow | -15.64M | -19.28M | -20.33M | -14.68M | -5.30M |
Investing Cash Flow | -3.00M | -5.15M | -1.93M | -3.29M | -4.71M |
Financing Cash Flow | 20.20M | 9.22M | -784.00K | 866.00K | 54.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | $293.54M | 11.56 | -16.39% | 2.54% | 10.38% | -44.70% | |
54 Neutral | kr55.13M | ― | -13.94% | ― | -25.53% | -575.22% | |
49 Neutral | €162.12M | ― | -18.50% | ― | 24.96% | 23.93% | |
46 Neutral | kr24.41M | ― | -91.67% | ― | -46.57% | 51.71% | |
37 Underperform | kr14.24M | ― | -243.02% | ― | -26.75% | 60.03% |