| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.84M | 1.86M | 1.95M | 3.01M | 2.33M | 1.18M |
| Gross Profit | -1.32M | 4.28M | 6.61M | 2.57M | 4.88M | 5.24M |
| EBITDA | -18.39M | -18.37M | -23.31M | -20.58M | -11.16M | -12.34M |
| Net Income | -19.26M | -19.66M | -24.27M | -28.71M | -11.78M | -13.01M |
Balance Sheet | ||||||
| Total Assets | 27.54M | 31.52M | 30.07M | 47.09M | 72.08M | 87.60M |
| Cash, Cash Equivalents and Short-Term Investments | 7.27M | 12.75M | 11.20M | 26.41M | 49.46M | 66.56M |
| Total Debt | 122.00K | 269.00K | 1.21M | 1.58M | 2.40M | 4.49M |
| Total Liabilities | 3.60M | 5.29M | 5.31M | 7.71M | 11.48M | 17.00M |
| Stockholders Equity | 23.94M | 26.23M | 24.76M | 39.38M | 60.60M | 70.60M |
Cash Flow | ||||||
| Free Cash Flow | -11.83M | -15.64M | -19.28M | -22.26M | -17.97M | -10.01M |
| Operating Cash Flow | -16.27M | -15.64M | -19.28M | -20.33M | -14.68M | -5.30M |
| Investing Cash Flow | -3.50M | -3.00M | -5.15M | -1.93M | -3.29M | -4.71M |
| Financing Cash Flow | 25.81M | 20.20M | 9.22M | -784.00K | 866.00K | 54.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | kr83.46M | -3.90 | -26.75% | ― | -0.73% | -136.62% | |
51 Neutral | kr66.41M | -6.45 | ― | ― | -15.54% | -263.54% | |
48 Neutral | kr837.97M | -35.45 | -9.00% | ― | -1.32% | 51.89% | |
46 Neutral | kr77.08M | -0.84 | -37.93% | ― | -82.93% | 94.83% | |
40 Underperform | kr9.46M | -0.34 | -93.13% | ― | -0.75% | 65.47% |