| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 43.99M | 39.90M | 25.97M | 256.00K | 164.00K |
| Gross Profit | -69.52M | 15.39M | 87.66M | 607.00K | 18.32M |
| EBITDA | -41.59M | -26.66M | -31.82M | -46.91M | -30.21M |
| Net Income | -63.21M | -56.51M | -48.85M | -60.86M | -38.94M |
Balance Sheet | |||||
| Total Assets | 263.19M | 169.32M | 200.79M | 167.24M | 151.25M |
| Cash, Cash Equivalents and Short-Term Investments | 33.82M | 21.93M | 26.22M | 74.34M | 51.16M |
| Total Debt | 1.05M | 23.32M | 29.32M | 32.10M | 28.78M |
| Total Liabilities | 35.73M | 49.42M | 61.78M | 41.62M | 38.87M |
| Stockholders Equity | 227.45M | 119.90M | 139.00M | 125.62M | 112.38M |
Cash Flow | |||||
| Free Cash Flow | -48.24M | -67.71M | -112.24M | -49.19M | -51.10M |
| Operating Cash Flow | -45.66M | -58.64M | -36.89M | -47.72M | -36.09M |
| Investing Cash Flow | -3.14M | -9.07M | -75.35M | -1.48M | -15.01M |
| Financing Cash Flow | 60.70M | 63.42M | 64.12M | 72.37M | 56.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr627.00M | 30.35 | 33.31% | 6.86% | -13.48% | -33.66% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | kr2.04B | 35.34 | ― | 1.51% | -8.97% | -31.59% | |
44 Neutral | kr930.87M | -12.66 | -39.97% | ― | 11.85% | 6.39% | |
44 Neutral | kr148.89M | -2.70 | ― | ― | ― | ― | |
41 Neutral | kr142.02M | -15.94 | ― | ― | 140.86% | 34.21% |